ANNUAL STATEMENT FOR THE YEAR 2023 OF THE Preferred Physicians Medical Risk Retention Group, a Mutual

Insurance Company

ASSETS

Current Year

Prior Year

1

2

3

4

Net Admitted Assets

Net Admitted

Assets

Nonadmitted Assets

(Cols. 1 - 2)

Assets

1.

Bonds (Schedule D)

11,273,336

11,273,336

11,340,254

2.

Stocks (Schedule D):

2.1

Preferred stocks

0

0

0

2.2

Common stocks

0

0

0

3. Mortgage loans on real estate (Schedule B):

3.1

First liens

0

0

3.2

Other than first liens

0

0

4. Real estate (Schedule A):

4.1 Properties occupied by the company (less

$

0

encumbrances)

0

0

4.2 Properties held for the production of income

(less $

0 encumbrances)

0

0

4.3 Properties held for sale (less

$

0

encumbrances)

0

0

5.

Cash ($

(304,931) , Schedule E-Part 1), cash equivalents

($

6,032,667 , Schedule E-Part 2) and short-term

investments ($

0 , Schedule DA)

5,727,736

5,727,736

5,431,707

6.

Contract loans (including $

premium notes)

0

0

7.

Derivatives (Schedule DB)

0

0

0

8.

Other invested assets (Schedule BA)

0

0

0

0

9.

Receivables for securities

0

0

10.

Securities lending reinvested collateral assets (Schedule DL)

0

0

11.

Aggregate write-ins for invested assets

0

0

0

0

12.

Subtotals, cash and invested assets (Lines 1 to 11)

17,001,072

0

17,001,072

16,771,961

13.

Title plants less $

charged off (for Title insurers

only)

0

0

14.

Investment income due and accrued

30,450

30,450

33,041

15. Premiums and considerations:

15.1

Uncollected premiums and agents' balances in the course of

collection

10,996,867

10,996,867

11,657,346

15.2

Deferred premiums, agents' balances and installments booked but

deferred and not yet due (including $

earned

but unbilled premiums)

0

0

15.3 Accrued retrospective premiums ($

) and

contracts subject to redetermination ($

)

0

0

16.

Reinsurance:

16.1

Amounts recoverable from reinsurers

303,991

303,991

573,375

16.2

Funds held by or deposited with reinsured companies

0

0

16.3

Other amounts receivable under reinsurance contracts

0

0

17.

Amounts receivable relating to uninsured plans

0

0

18.1

Current federal and foreign income tax recoverable and interest thereon

0

99,817

18.2

Net deferred tax asset

0

0

19.

Guaranty funds receivable or on deposit

0

0

20.

Electronic data processing equipment and software

0

0

21. Furniture and equipment, including health care delivery assets

($

)

0

0

22.

Net adjustment in assets and liabilities due to foreign exchange rates

0

0

23.

Receivables from parent, subsidiaries and affiliates

0

0

24.

Health care ($

) and other amounts receivable

0

0

25.

Aggregate write-ins for other-than-invested assets

14,985

14,985

0

0

26. Total assets excluding Separate Accounts, Segregated Accounts and

Protected Cell Accounts (Lines 12 to 25)

28,347,365

14,985

28,332,380

29,135,540

27. From Separate Accounts, Segregated Accounts and Protected

Cell Accounts

0

0

28.

Total (Lines 26 and 27)

28,347,365

14,985

28,332,380

29,135,540

DETAILS OF WRITE-INS

1101.

1102.

1103.

1198.

Summary of remaining write-ins for Line 11 from overflow page

0

0

0

0

1199.

Totals (Lines 1101 through 1103 plus 1198) (Line 11 above)

0

0

0

0

2501.

0

0

2502.

Deposits

14,985

14,985

0

0

2503.

2598.

Summary of remaining write-ins for Line 25 from overflow page

0

0

0

0

2599.

Totals (Lines 2501 through 2503 plus 2598) (Line 25 above)

14,985

14,985

0

0

2

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE Preferred Physicians Medical Risk Retention Group, a Mutual

Insurance Company

LIABILITIES, SURPLUS AND OTHER FUNDS

1

2

Current Year

Prior Year

1.

Losses (Part 2A, Line 35, Column 8)

0

0

2.

Reinsurance payable on paid losses and loss adjustment expenses (Schedule F, Part 1, Column 6)

0

3.

Loss adjustment expenses (Part 2A, Line 35, Column 9)

3,200,561

3,200,561

4.

Commissions payable, contingent commissions and other similar charges

0

5.

Other expenses (excluding taxes, licenses and fees)

1,566,401

1,841,230

6.

Taxes, licenses and fees (excluding federal and foreign income taxes)

407,100

763,462

7.1

Current federal and foreign income taxes (including $

on realized capital gains (losses))

0

7.2

Net deferred tax liability

0

8.

Borrowed money $

and interest thereon $

0

9.

Unearned premiums (Part 1A, Line 38, Column 5) (after deducting unearned premiums for ceded reinsurance of

$

25,844,000

and including warranty reserves of $

and accrued accident and

health experience rating refunds including $

for medical loss ratio rebate per the Public Health

Service Act)

0

0

10.

Advance premium

737,775

632,314

11.

Dividends declared and unpaid:

11.1 Stockholders

0

11.2 Policyholders

0

12.

Ceded reinsurance premiums payable (net of ceding commissions)

16,085,148

16,567,481

13.

Funds held by company under reinsurance treaties (Schedule F, Part 3, Column 20)

0

14.

Amounts withheld or retained by company for account of others

258,974

363,710

15.

Remittances and items not allocated

0

16.

Provision for reinsurance (including $

certified) (Schedule F, Part 3, Column 78)

0

17.

Net adjustments in assets and liabilities due to foreign exchange rates

0

18.

Drafts outstanding

0

19.

Payable to parent, subsidiaries and affiliates

1,076,421

766,782

20.

Derivatives

0

0

21.

Payable for securities

0

22.

Payable for securities lending

0

23.

Liability for amounts held

under uninsured plans

0

24.

Capital notes $

and interest thereon $

0

25.

Aggregate write-ins for liabilities

0

0

26.

Total liabilities excluding protected cell liabilities (Lines 1 through 25)

23,332,380

24,135,540

27.

Protected cell liabilities

0

28.

Total liabilities (Lines 26 and 27)

23,332,380

24,135,540

29.

Aggregate write-ins for special surplus funds

0

0

30.

Common capital stock

0

31.

Preferred capital stock

0

32.

Aggregate write-ins for other-than-special surplus funds

0

0

33.

Surplus notes

5,000,000

5,000,000

34.

Gross paid in and contributed surplus

0

35.

Unassigned funds (surplus)

0

36.

Less treasury stock, at cost:

36.1

shares common (value included in Line 30

$

)

0

36.2

shares preferred (value included in Line 31

$

)

0

37.

Surplus as regards policyholders (Lines 29 to 35, less 36) (Page 4, Line 39)

5,000,000

5,000,000

38.

Totals (Page 2, Line 28, Col. 3)

28,332,380

29,135,540

DETAILS OF WRITE-INS

2501.

2502.

2503.

2598.

Summary of remaining write-ins for Line 25 from overflow page

0

0

2599.

Totals (Lines 2501 through 2503 plus 2598) (Line 25 above)

0

0

2901.

2902.

2903.

2998.

Summary of remaining write-ins for Line 29 from overflow page

0

0

2999.

Totals (Lines 2901 through 2903 plus 2998) (Line 29 above)

0

0

3201.

3202.

3203.

3298.

Summary of remaining write-ins for Line 32 from overflow page

0

0

3299.

Totals (Lines 3201 through 3203 plus 3298) (Line 32 above)

0

0

3

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE Preferred Physicians Medical Risk Retention Group, a Mutual

Insurance Company

STATEMENT OF INCOME

1

2

Current Year

Prior Year

1.

UNDERWRITING INCOME

Premiums earned (Part 1, Line 35, Column 4)

0

0

DEDUCTIONS:

2.

Losses incurred (Part 2, Line 35, Column 7)

0

0

3.

Loss adjustment expenses incurred (Part 3, Line 25, Column 1)

2,037,396

2,067,819

4.

Other underwriting expenses incurred (Part 3, Line 25, Column 2)

(1,472,924)

(1,894,130)

5.

Aggregate write-ins for underwriting deductions

0

0

6.

Total underwriting deductions (Lines 2 through 5)

564,472

173,689

7.

Net income of protected cells

0

8.

Net underwriting gain (loss) (Line 1 minus Line 6 plus Line 7)

(564,472)

(173,689)

INVESTMENT INCOME

9.

Net investment income earned (Exhibit of Net Investment Income, Line 17)

508,672

71,146

10.

Net realized capital gains (losses) less capital gains tax of $

(Exhibit of Capital Gains (Losses))

0

11.

Net investment gain (loss) (Lines 9 + 10)

508,672

71,146

OTHER INCOME

12.

Net gain (loss) from agents' or premium balances charged off (amount recovered $

amount

charged off $

)

(5,429)

13.

Finance and service charges not included in premiums

0

14.

Aggregate write-ins for miscellaneous income

74,608

0

15.

Total other income (Lines 12 through 14)

74,608

(5,429)

16.

Net income before dividends to policyholders, after capital gains tax and before all other federal and foreign income taxes

(Lines 8 + 11 + 15)

18,808

(107,972)

17.

Dividends to policyholders

0

18.

Net income, after dividends to policyholders, after capital gains tax and before all other federal and foreign income taxes

(Line 16 minus Line 17)

18,808

(107,972)

19.

Federal and foreign income taxes incurred

18,808

(107,972)

20.

Net income (Line 18 minus Line 19) (to Line 22)

0

0

CAPITAL AND SURPLUS ACCOUNT

21.

Surplus as regards policyholders, December 31 prior year (Page 4, Line 39, Column 2)

5,000,000

5,000,000

22.

Net income (from Line 20)

0

0

23.

Net transfers (to) from Protected Cell accounts

0

24.

Change in net unrealized capital gains or (losses) less capital gains tax of $

0

25.

Change in net unrealized foreign exchange capital gain (loss)

0

26.

Change in net deferred income tax

0

27.

Change in nonadmitted assets (Exhibit of Nonadmitted Assets, Line 28, Col. 3)

0

28.

Change in provision for reinsurance (Page 3, Line 16, Column 2 minus Column 1)

0

0

29.

Change in surplus notes

0

30.

Surplus (contributed to) withdrawn from protected cells

0

31.

Cumulative effect of changes in accounting principles

0

32.

Capital changes:

32.1 Paid in

0

32.2 Transferred from surplus (Stock Dividend)

0

32.3 Transferred to surplus

0

33.

Surplus adjustments:

33.1 Paid in

0

33.2 Transferred to capital (Stock Dividend)

0

33.3 Transferred from capital

0

34.

Net remittances from or (to) Home Office

0

35.

Dividends to stockholders

0

36.

Change in treasury stock (Page 3, Lines 36.1 and 36.2, Column 2 minus Column 1)

0

0

37.

Aggregate write-ins for gains and losses in surplus

0

0

38.

Change in surplus as regards policyholders for the year (Lines 22 through 37)

0

0

39.

Surplus as regards policyholders, December 31 current year (Line 21 plus Line 38) (Page 3, Line 37)

5,000,000

5,000,000

DETAILS OF WRITE-INS

0501.

0502.

0503.

0598.

Summary of remaining write-ins for Line 5 from overflow page

0

0

0599.

Totals (Lines 0501 through 0503 plus 0598) (Line 5 above)

0

0

1401.

MIscellaneous Income

74,608

1402.

1403.

1498.

Summary of remaining write-ins for Line 14 from overflow page

0

0

1499.

Totals (Lines 1401 through 1403 plus 1498) (Line 14 above)

74,608

0

3701.

3702.

3703.

3798.

Summary of remaining write-ins for Line 37 from overflow page

0

0

3799.

Totals (Lines 3701 through 3703 plus 3798) (Line 37 above)

0

0

4

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE Preferred Physicians Medical Risk Retention Group, a Mutual

Insurance Company

CASH FLOW

1

2

Current Year

Prior Year

1.

Cash from Operations

Premiums collected net of reinsurance

283,606

1,914,168

2.

Net investment income

578,180

32,975

3.

Miscellaneous income

74,608

(5,429)

4.

Total (Lines 1 through 3)

936,394

1,941,714

5.

Benefit and loss related payments

(269,384)

497,837

6.

Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts

0

0

7.

Commissions, expenses paid and aggregate write-ins for deductions

990,759

(421,858)

8.

Dividends paid to policyholders

0

0

9.

Federal and foreign income taxes paid (recovered) net of $

tax on capital gains (losses)

(81,009)

(8,155)

10.

Total (Lines 5 through 9)

640,366

67,824

11.

Net cash from operations (Line 4 minus Line 10)

296,028

1,873,890

12.

Cash from Investments

Proceeds from investments sold, matured or repaid:

12.1

Bonds

0

0

12.2

Stocks

0

0

12.3

Mortgage loans

0

0

12.4

Real estate

0

0

12.5

Other invested assets

0

0

12.6

Net gains or (losses) on cash, cash equivalents and short-term investments

0

0

12.7

Miscellaneous proceeds

0

0

13.

12.8

Total investment proceeds (Lines 12.1 to 12.7)

0

0

Cost of investments acquired (long-term only):

13.1

Bonds

0

0

13.2

Stocks

0

0

13.3

Mortgage loans

0

0

13.4

Real estate

0

0

13.5

Other invested assets

0

0

13.6

Miscellaneous applications

0

0

14.

13.7

Total investments acquired (Lines 13.1 to 13.6)

0

0

Net increase/(decrease) in contract loans and premium notes

0

0

15.

Net cash from investments (Line 12.8 minus Line 13.7 minus Line 14)

0

0

16.

Cash from Financing and Miscellaneous Sources

Cash provided (applied):

16.1

Surplus notes, capital notes

0

0

16.2

Capital and paid in surplus, less treasury stock

0

0

16.3

Borrowed funds

0

0

16.4

Net deposits on deposit-type contracts and other insurance liabilities

0

16.5

Dividends to stockholders

0

0

17.

16.6

Other cash provided (applied)

(2,144,508)

Net cash from financing and miscellaneous sources (Lines 16.1 to 16.4 minus Line 16.5 plus Line 16.6)

0

(2,144,508)

18.

RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17)

296,028

(270,618)

19.

Cash, cash equivalents and short-term investments:

19.1

Beginning of year

5,431,707

5,702,325

19.2

End of year (Line 18 plus Line 19.1)

5,727,735

5,431,707

5

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE Preferred Physicians Medical Risk Retention Group, a Mutual

Insurance Company

Part 1 - Premiums Earned

NONE

Part 1A - Recapitulation of All Premiums

NONE

6, 7

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE Preferred Physicians Medical Risk Retention Group, a Mutual

Insurance Company

UNDERWRITING AND INVESTMENT EXHIBIT

PART 1B - PREMIUMS WRITTEN

1

Reinsurance Assumed

Reinsurance Ceded

6

Direct

2

3

4

5

Net Premiums

Line of Business

Business

From

From

To

To

Written Cols.

(a)

Affiliates

Non-Affiliates

Affiliates

Non-Affiliates

1+2+3-4-5

1.

Fire

0

2.1

Allied lines

0

2.2

Multiple peril crop

0

2.3

Federal flood

0

2.4

Private crop

0

2.5

Private flood

0

3.

Farmowners multiple peril

0

4.

Homeowners multiple peril

0

5.1

Commercial multiple peril (non-liability portion)

0

5.2

Commercial multiple peril (liability portion)

0

6.

Mortgage guaranty

0

8.

Ocean marine

0

9.

Inland marine

0

10.

Financial guaranty

0

11.1

Medical professional liability-occurrence

3,288,375

3,288,375

0

11.2

Medical professional liability-claims-made

28,768,791

28,768,791

0

12.

Earthquake

0

13.1

Comprehensive (hospital and medical) individual

0

13.2

Comprehensive (hospital and medical) group

0

14.

Credit accident and health (group and individual)

0

15.1

Vision only

0

15.2

Dental only

0

15.3

Disability income

0

15.4

Medicare supplement

0

15.5

Medicaid Title XIX

0

15.6

Medicare Title XVIII

0

15.7

Long-term care

0

15.8

Federal employees health benefits plan

0

15.9

Other health

0

16.

Workers' compensation

0

17.1

Other liability-occurrence

0

17.2

Other liability-claims-made

0

17.3

Excess workers' compensation

0

18.1

Products liability-occurrence

0

18.2

Products liability-claims-made

0

19.1

Private passenger auto no-fault (personal injury protection)

0

19.2

Other private passenger auto liability

0

19.3

Commercial auto no-fault (personal injury protection)

0

19.4

Other commercial auto liability

0

21.1

Private passenger auto physical

0

21.2

Commercial auto physical damage

0

22.

Aircraft (all perils)

0

23.

Fidelity

0

24.

Surety

0

26.

Burglary and theft

0

27.

Boiler and machinery

0

28.

Credit

0

29.

International

0

30.

Warranty

0

31.

Reinsurance-nonproportional assumed property

XXX

0

32.

Reinsurance-nonproportional assumed liability

XXX

0

33.

Reinsurance-nonproportional assumed financial lines

XXX

0

34.

Aggregate write-ins for other lines of business

0

0

0

0

0

0

35.

TOTALS

32,057,166

0

0

32,057,166

0

0

DETAILS OF WRITE-INS

3401.

3402.

3403.

3498.

Sum. Of remaining write-ins for Line 34 from overflow page

0

0

0

0

0

0

3499.

Totals (Lines 3401 through 3403 plus 3498) (Line 34 above)

0

0

0

0

0

0

(a) Does the company's direct premiums written include premiums recorded on an installment basis? Yes [ ] No [ X ] If yes: 1. The amount of such installment premiums $

2. Amount at which such installment premiums would have been reported had they been recorded on an annualized basis $

8

9

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE Preferred Physicians Medical Risk Retention Group, a Mutual Insurance Company

UNDERWRITING AND INVESTMENT EXHIBIT

PART 2 - LOSSES PAID AND INCURRED

Losses Paid Less Salvage

5

6

7

8

1

2

3

4

Percentage of Losses

Net Losses

Incurred

Unpaid

Net Losses

Losses Incurred

(Col. 7, Part 2)

Reinsurance

Reinsurance

Net Payments

Current Year

Unpaid

Current Year

to Premiums Earned

Line of Business

Direct Business

Assumed

Recovered

(Cols. 1 + 2 - 3)

(Part 2A, Col. 8)

Prior Year

(Cols. 4 + 5 - 6)

(Col. 4, Part 1)

1.

Fire

0

0

0

0

0.0

2.1

Allied lines

0

0

0

0

0.0

2.2

Multiple peril crop

0

0

0

0

0.0

2.3

Federal flood

0

0

0

0

0.0

2.4

Private crop

0

0

0

0

0.0

2.5

Private flood

0

0

0

0

0.0

3.

Farmowners multiple peril

0

0

0

0

0.0

4.

Homeowners multiple peril

0

0

0

0

0.0

5.1

Commercial multiple peril (non-liability portion)

0

0

0

0

0.0

5.2

Commercial multiple peril (liability portion)

0

0

0

0

0.0

6.

Mortgage guaranty

0

0

0

0

0.0

8.

Ocean marine

0

0

0

0

0.0

9.

Inland marine

0

0

0

0

0.0

10.

Financial guaranty

0

0

0

0

0.0

11.1

Medical professional liability-occurrence

1,300,000

1,300,000

0

0

0

0

0.0

11.2

Medical professional liability-claims-made

6,527,500

6,527,500

0

0

0

0

0.0

12.

Earthquake

0

0

0

0

0.0

13.1.

Comprehensive (hospital and medical) individual

0

0

0

0

0.0

13.2.

Comprehensive (hospital and medical) group

0

0

0

0

0.0

14.

Credit accident and health (group and individual)

0

0

0

0

0.0

15.1.

Vision only

0

0

0

0

0.0

15.2.

Dental only

0

0

0

0

0.0

15.3.

Disability income

0

0

0

0

0.0

15.4.

Medicare supplement

0

0

0

0

0.0

15.5.

Medicaid Title XIX

0

0

0

0

0.0

15.6.

Medicare Title XVIII

0

0

0

0

0.0

15.7.

Long-term care

0

0

0

0

0.0

15.8.

Federal employees health benefits plan

0

0

0

0

0.0

15.9.

Other health

0

0

0

0

0.0

16.

Workers' compensation

0

0

0

0

0.0

17.1

Other liability-occurrence

0

0

0

0

0.0

17.2

Other liability-claims-made

0

0

0

0

0.0

17.3

Excess workers' compensation

0

0

0

0

0.0

18.1

Products liability-occurrence

0

0

0

0

0.0

18.2

Products liability-claims-made

0

0

0

0

0.0

19.1

Private passenger auto no-fault (personal injury protection)

0

0

0

0

0.0

19.2

Other private passenger auto liability

0

0

0

0

0.0

19.3

Commercial auto no-fault (personal injury protection)

0

0

0

0

0.0

19.4

Other commercial auto liability

0

0

0

0

0.0

21.1

Private passenger auto physical damage

0

0

0

0

0.0

21.2

Commercial auto physical damage

0

0

0

0

0.0

22.

Aircraft (all perils)

0

0

0

0

0.0

23.

Fidelity

0

0

0

0

0.0

24.

Surety

0

0

0

0

0.0

26.

Burglary and theft

0

0

0

0

0.0

27.

Boiler and machinery

0

0

0

0

0.0

28.

Credit

0

0

0

0

0.0

29.

International

0

0

0

0

0.0

30.

Warranty

0

0

0

0

0.0

31.

Reinsurance-nonproportional assumed property

XXX

0

0

0

0

0.0

32.

Reinsurance-nonproportional assumed liability

XXX

0

0

0

0

0.0

33.

Reinsurance-nonproportional assumed financial lines

XXX

0

0

0

0

0.0

34.

Aggregate write-ins for other lines of business

0

0

0

0

0

0

0

0.0

35.

TOTALS

7,827,500

0

7,827,500

0

0

0

0

0.0

DETAILS OF WRITE-INS

3401.

3402.

3403.

3498.

Sum. of remaining write-ins for Line 34 from overflow page

0

0

0

0

0

0

0

0.0

3499.

Totals (Lines 3401 through 3403 + 3498) (Line 34 above)

0

0

0

0

0

0

0

0.0

10

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE Preferred Physicians Medical Risk Retention Group, a Mutual Insurance Company

UNDERWRITING AND INVESTMENT EXHIBIT

PART 2A - UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES

Reported Losses

Incurred But Not Reported

8

9

1

2

3

4

5

6

7

Net Losses Excl. Incurred

Net Losses

Net Unpaid Loss

Line of Business

Reinsurance

Deduct Reinsurance

But Not Reported

Reinsurance

Reinsurance

Unpaid

Adjustment

Direct

Assumed

Recoverable

(Cols. 1+2-3)

Direct

Assumed

Ceded

(Cols. 4+5+6-7)

Expenses

1.

Fire

0

0

2.1

Allied lines

0

0

2.2

Multiple peril crop

0

0

2.3

Federal flood

0

0

2.4

Private crop

0

0

2.5

Private flood

0

0

3.

Farmowners multiple peril

0

0

4.

Homeowners multiple peril

0

0

5.1

Commercial multiple peril (non-liability portion)

0

0

5.2

Commercial multiple peril (liability portion)

0

0

6.

Mortgage guaranty

0

0

8.

Ocean marine

0

0

9.

Inland marine

0

0

10.

Financial guaranty

0

0

11.1

Medical professional liability-occurrence

4,411,500

4,411,500

0

2,927,272

2,927,272

0

261,726

11.2

Medical professional liability-claims-made

59,808,200

59,808,200

0

4,367,696

4,367,696

0

2,938,663

12.

Earthquake

0

0

13.1

Comprehensive (hospital and medical) individual

0

(a)

0

13.2

Comprehensive (hospital and medical) group

0

(a)

0

14.

Credit accident and health (group and individual)

0

0

15.1

Vision only

0

(a)

0

15.2

Dental only

0

(a)

0

15.3

Disability income

0

(a)

0

15.4

Medicare supplement

0

(a)

0

15.5

Medicaid Title XIX

0

(a)

0

15.6

Medicare Title XVIII

0

(a)

0

15.7

Long-term care

0

(a)

0

15.8

Federal employees health benefits plan

0

(a)

0

15.9

Other health

0

(a)

0

16.

Workers' compensation

0

0

17.1

Other liability-occurrence

0

0

17.2

Other liability-claims-made

0

0

17.3

Excess workers' compensation

0

0

18.1

Products liability-occurrence

0

0

18.2

Products liability-claims-made

0

0

19.1

Private passenger auto no-fault (personal injury protection)

0

0

19.2

Other private passenger auto liability

0

0

19.3

Commercial auto no-fault (personal injury protection)

0

0

19.4

Other commercial auto liability

0

0

21.1

Private passenger auto physical damage

0

0

21.2

Commercial auto physical damage

0

0

22.

Aircraft (all perils)

0

0

23.

Fidelity

0

0

24.

Surety

0

0

26.

Burglary and theft

0

0

27.

Boiler and machinery

0

0

28.

Credit

0

0

29.

International

0

0

30.

Warranty

0

0

31.

Reinsurance-nonproportional assumed property

XXX

0

XXX

0

32.

Reinsurance-nonproportional assumed liability

XXX

0

XXX

0

33.

Reinsurance-nonproportional assumed financial lines

XXX

0

XXX

0

34.

Aggregate write-ins for other lines of business

0

0

0

0

0

0

0

0

0

35.

TOTALS

64,219,700

0

64,219,700

0

7,294,967

0

7,294,967

0

3,200,389

DETAILS OF WRITE-INS

3401.

3402.

3403.

3498.

Sum. of remaining write-ins for Line 34 from overflow page

0

0

0

0

0

0

0

0

0

3499.

Totals (Lines 3401 through 3403 + 3498) (Line 34 above)

0

0

0

0

0

0

0

0

0

(a) Including $

0 for present value of life indemnity claims reported in lines 13 and 15.

ANNUAL STATEMENT FOR THE YEAR 2023 OF THE Preferred Physicians Medical Risk Retention Group, a Mutual

Insurance Company

UNDERWRITING AND INVESTMENT EXHIBIT

PART 3 - EXPENSES

1

2

3

4

Loss Adjustment

Other Underwriting

Investment

Expenses

Expenses

Expenses

Total

1.

Claim adjustment services:

1.1

Direct

489,226

489,226

1.2

Reinsurance assumed

0

1.3

Reinsurance ceded

489,226

489,226

1.4

Net claim adjustment services (1.1 + 1.2 - 1.3)

0

0

0

0

2.

Commission and brokerage:

2.1

Direct, excluding contingent

658,657

658,657

2.2

Reinsurance assumed, excluding contingent

0

2.3

Reinsurance ceded, excluding contingent

7,494,309

7,494,309

2.4

Contingent-direct

0

2.5

Contingent-reinsurance assumed

0

2.6

Contingent-reinsurance ceded

0

2.7

Policy and membership fees

0

2.8

Net commission and brokerage (2.1 + 2.2 - 2.3 + 2.4 + 2.5 - 2.6 + 2.7)

0

(6,835,652)

0

(6,835,652)

3.

Allowances to manager and agents

0

4.

Advertising

103,955

103,955

5.

Boards, bureaus and associations

4,390

4,390

6.

Surveys and underwriting reports

2,609

2,609

7.

Audit of assureds' records

0

8.

Salary and related items:

8.1

Salaries

1,115,882

1,497,242

2,613,124

8.2

Payroll taxes

82,107

93,727

175,834

9.

Employee relations and welfare

168,493

167,562

336,055

10.

Insurance

37,896

223,331

261,227

11.

Directors' fees

10,391

61,609

72,000

12.

Travel and travel items

110,631

106,572

217,203

13.

Rent and rent items

31,172

168,387

199,559

14.

Equipment

153,008

223,370

376,378

15.

Cost or depreciation of EDP equipment and software

134,876

1,489,913

1,624,789

16.

Printing and stationery

83,292

83,292

17.

Postage, telephone and telegraph, exchange and express

4,279

24,307

28,586

18.

Legal and auditing

188,663

276,325

16,240

481,228

19.

Totals (Lines 3 to 18)

2,037,398

4,526,591

16,240

6,580,229

20.

Taxes, licenses and fees:

20.1 State and local insurance taxes deducting guaranty association

credits of $

785,131

785,131

20.2 Insurance department licenses and fees

38,890

38,890

20.3 Gross guaranty association assessments

0

20.4 All other (excluding federal and foreign income and real estate)

0

20.5 Total taxes, licenses and fees (20.1 + 20.2 + 20.3 + 20.4)

0

824,021

0

824,021

21.

Real estate expenses

0

22.

Real estate taxes

0

23.

Reimbursements by uninsured plans

0

24.

Aggregate write-ins for miscellaneous expenses

0

12,115

0

12,115

25.

Total expenses incurred

2,037,398

(1,472,925)

16,240

(a)

580,713

26.

Less unpaid expenses-current year

3,200,561

1,973,501

5,174,062

27.

Add unpaid expenses-prior year

3,200,561

2,604,692

0

5,805,253

28.

Amounts receivable relating to uninsured plans, prior year

0

0

0

0

29.

Amounts receivable relating to uninsured plans, current year

0

30.

TOTAL EXPENSES PAID (Lines 25 - 26 + 27 - 28 + 29)

2,037,398

(841,734)

16,240

1,211,904

DETAILS OF WRITE-INS

2401.

Miscellaneous Expenses

12,115

12,115

2402.

0

2403.

0

2498.

Summary of remaining write-ins for Line 24 from overflow page

0

0

0

0

2499.

Totals (Lines 2401 through 2403 plus 2498) (Line 24 above)

0

12,115

0

12,115

(a) Includes management fees of $

0

to affiliates and $

0 to non-affiliates.

11

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

ProAssurance Corporation published this content on 28 February 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 19 March 2024 08:40:03 UTC.