Financials Prochem S.A.

Equities

PRM

PLPRCHM00014

Construction & Engineering

Delayed Warsaw S.E. 03:07:19 2024-04-30 am EDT 5-day change 1st Jan Change
34.4 PLN 0.00% Intraday chart for Prochem S.A. 0.00% +15.44%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 68.97 68.97 -
Enterprise Value (EV) 1 73.47 74.91 81.6
P/E ratio - - -
Yield - - -
Capitalization / Revenue 0.27 x 0.25 x 0.24 x
EV / Revenue 0.29 x 0.27 x 0.28 x
EV / EBITDA 12.2 x 9.46 x 8.61 x
EV / FCF 36.2 x -23.9 x 648 x
FCF Yield 2.76% -4.18% 0.15%
Price to Book 0.77 x 0.76 x 0.75 x
Nbr of stocks (in thousands) 2,005 2,005 -
Reference price 2 34.40 34.40 34.40
Announcement Date - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025
Net sales 1 255.1 280.6 291.8
EBITDA 1 6.041 7.922 9.476
EBIT 1 -0.655 1.025 2.372
Operating Margin -0.26% 0.37% 0.81%
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - - -
Free Cash Flow 1 2.03 -3.129 0.126
FCF margin 0.8% -1.12% 0.04%
FCF Conversion (EBITDA) 33.6% - 1.33%
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date - - -
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025
Net Debt 1 4.5 5.94 12.6
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 0.7452 x 0.7497 x 1.332 x
Free Cash Flow 1 2.03 -3.13 0.13
ROE (net income / shareholders' equity) -3.1% 0.4% 1.7%
ROA (Net income/ Total Assets) -1.3% 0.2% 0.7%
Assets - - -
Book Value Per Share 2 44.80 45.00 45.80
Cash Flow per Share - - -
Capex 1 3.25 14.3 14.3
Capex / Sales 1.27% 5.09% 4.91%
Announcement Date - - -
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
34.4 PLN
Average target price
32.7 PLN
Spread / Average Target
-4.94%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. PRM Stock
  4. Financials Prochem S.A.