Financials Prominence Energy Ltd

Equities

PRM

AU0000070328

Oil & Gas Exploration and Production

End-of-day quote Australian S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
0.007 AUD 0.00% Intraday chart for Prominence Energy Ltd 0.00% -36.36%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 3.026 1.322 1.32 9.043 4.849 2.425
Enterprise Value (EV) 1 4.113 2.557 2.966 6.376 2.036 1.677
P/E ratio -3.01 x -1.16 x -1.23 x 4.8 x -0.27 x -2.47 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -5.82 x -2.96 x -3.32 x -9.58 x -1.05 x 0.22 x
EV / FCF -4.22 x -8.67 x -4.03 x -5.64 x -0.19 x -0.87 x
FCF Yield -23.7% -11.5% -24.8% -17.7% -531% -115%
Price to Book -2.11 x -0.66 x -0.6 x 3.15 x 0.57 x 0.32 x
Nbr of stocks (in thousands) 3,782 4,405 6,598 37,679 121,230 121,230
Reference price 2 0.8000 0.3000 0.2000 0.2400 0.0400 0.0200
Announcement Date 9/30/18 9/30/19 9/30/20 9/24/21 9/30/22 9/28/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.7062 -0.8624 -0.8939 -0.6652 -1.935 7.782
EBIT 1 -0.716 -0.87 -0.9002 -0.6936 -10.71 -0.9895
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.8129 -1.067 -1.036 1.206 -10.72 -0.9797
Net income 1 -0.8129 -1.067 -1.036 1.206 -10.72 -0.9797
Net margin - - - - - -
EPS 2 -0.2657 -0.2596 -0.1630 0.0500 -0.1482 -0.008100
Free Cash Flow 1 -0.9746 -0.2949 -0.7352 -1.131 -10.81 -1.927
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/30/18 9/30/19 9/30/20 9/24/21 9/30/22 9/28/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1.09 1.24 1.65 - - -
Net Cash position 1 - - - 2.67 2.81 0.75
Leverage (Debt/EBITDA) -1.54 x -1.432 x -1.842 x - - -
Free Cash Flow 1 -0.97 -0.29 -0.74 -1.13 -10.8 -1.93
ROE (net income / shareholders' equity) 51.4% 62% 49.3% 360% -189% -12.2%
ROA (Net income/ Total Assets) -67.1% -59.6% -53.1% -16.1% -99.3% -7.08%
Assets 1 1.212 1.789 1.953 -7.485 10.79 13.83
Book Value Per Share 2 -0.3800 -0.4500 -0.3300 0.0800 0.0700 0.0600
Cash Flow per Share 2 0.0200 0.0100 0.0100 0.0700 0.0200 0.0100
Capex 1 0.69 0.11 0.32 0.32 12.5 1.33
Capex / Sales - - - - - -
Announcement Date 9/30/18 9/30/19 9/30/20 9/24/21 9/30/22 9/28/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PRM Stock
  4. Financials Prominence Energy Ltd