Financials Promotora de Informaciones, S.A.

Equities

PRS

ES0171743901

Consumer Publishing

Market Closed - BME 11:35:10 2024-04-30 am EDT 5-day change 1st Jan Change
0.345 EUR +0.29% Intraday chart for Promotora de Informaciones, S.A. +0.29% +18.97%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,018 631.2 399.4 198.5 214.4 345.1 - -
Enterprise Value (EV) 1 2,062 1,315 1,178 1,020 960.7 1,082 1,029 924.1
P/E ratio -5.33 x 6.87 x -3.77 x -14.1 x -7.25 x 17.2 x 6.88 x 4.91 x
Yield - - - - - - - -
Capitalization / Revenue 0.93 x 0.91 x 0.55 x 0.24 x 0.23 x 0.35 x 0.34 x 0.32 x
EV / Revenue 1.88 x 1.9 x 1.61 x 1.23 x 1.03 x 1.1 x 1.01 x 0.85 x
EV / EBITDA 10.8 x 20.6 x 18.7 x 7.42 x 5.3 x 5.62 x 4.85 x 3.92 x
EV / FCF 31 x 19.9 x 35.3 x 18.4 x 11.6 x 18.9 x 14.6 x -
FCF Yield 3.22% 5.03% 2.84% 5.43% 8.63% 5.29% 6.84% -
Price to Book - - - -0.37 x - -1.07 x -1.19 x -
Nbr of stocks (in thousands) 707,027 706,851 706,937 706,315 739,225 1,003,274 - -
Reference price 2 1.440 0.8930 0.5650 0.2810 0.2900 0.3440 0.3440 0.3440
Announcement Date 2/27/20 2/24/21 2/28/22 2/28/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,096 690.9 729.4 830.8 929.4 981.6 1,018 1,084
EBITDA 1 191.1 63.9 63.1 137.6 181.1 192.5 212.1 236
EBIT 1 95.53 -29.11 -19.71 63.36 108.8 123.3 146.8 163
Operating Margin 8.72% -4.21% -2.7% 7.63% 11.71% 12.56% 14.42% 15.04%
Earnings before Tax (EBT) 1 15.63 -166.4 -81.57 -10.28 4.188 21.2 78.95 91
Net income 1 -182.3 89.74 -106.5 -12.95 -32.5 32.1 57.8 67
Net margin -16.64% 12.99% -14.6% -1.56% -3.5% 3.27% 5.68% 6.18%
EPS 2 -0.2700 0.1300 -0.1500 -0.0200 -0.0400 0.0200 0.0500 0.0700
Free Cash Flow 1 66.44 66.19 33.4 55.4 82.94 57.2 70.4 -
FCF margin 6.06% 9.58% 4.58% 6.67% 8.92% 5.83% 6.91% -
FCF Conversion (EBITDA) 34.77% 103.59% 52.93% 40.27% 45.8% 29.72% 33.19% -
FCF Conversion (Net income) - 73.76% - - - 178.19% 121.8% -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/27/20 2/24/21 2/28/22 2/28/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1
Net sales - 179.5 243.6 210.6 177.6 388.2 199.1 449.1 266.9 173.8 440.7 238 251 -
EBITDA 1 2.7 15.2 45.1 41.3 3.4 44.7 24.4 92.84 67.2 1.1 68.3 53 59.8 66.4
EBIT 1 - -0.5 9.191 23.8 - 10.12 9.9 53.24 51.4 -16.52 34.88 36 37.93 50.4
Operating Margin - -0.28% 3.77% 11.3% - 2.61% 4.97% 11.86% 19.26% -9.5% 7.92% 15.13% 15.11% -
Earnings before Tax (EBT) 1 -57.77 -16.4 - 8.2 -17.05 -8.846 -9.6 -4.759 19.1 -49.31 -30.21 9.4 - 29.6
Net income 1 -56.18 -25.7 - 0.1 -14.1 -14 -14.2 1.047 5.2 -55.35 -36.25 -0.5 4.195 15.75
Net margin - -14.32% - 0.05% -7.94% -3.61% -7.13% 0.23% 1.95% -31.85% -8.23% -0.21% 1.67% -
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 7/27/21 10/27/21 2/28/22 4/27/22 7/26/22 7/26/22 10/25/22 2/28/23 4/25/23 7/25/23 7/25/23 10/31/23 2/22/24 -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,044 684 778 822 746 737 684 579
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 5.462 x 10.7 x 12.33 x 5.974 x 4.121 x 3.828 x 3.222 x 2.453 x
Free Cash Flow 1 66.4 66.2 33.4 55.4 82.9 57.2 70.4 -
ROE (net income / shareholders' equity) - -20% - - - -1.82% - -
ROA (Net income/ Total Assets) - - - - - 2.1% 4.5% 5.5%
Assets 1 - - - - - 1,529 1,284 1,218
Book Value Per Share 2 - - - -0.7600 - -0.3200 -0.2900 -
Cash Flow per Share 2 - - 0.1100 0.1700 - 0.0600 - -
Capex 1 70.4 45.4 45.3 51.8 43.5 55.8 59.9 65
Capex / Sales 6.42% 6.57% 6.21% 6.24% 4.67% 5.68% 5.88% 6%
Announcement Date 2/27/20 2/24/21 2/28/22 2/28/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
0.344 EUR
Average target price
0.4975 EUR
Spread / Average Target
+44.62%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. PRS Stock
  4. Financials Promotora de Informaciones, S.A.