Stock PF PROPERTY PERFECT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Property Perfect

Equities

PF

TH0352A10Z07

Real Estate Development & Operations

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
0.22 THB -.--% Intraday chart for Property Perfect +10.00% -26.67%
May. 14 Property Perfect Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Property Perfect Public Company Limited Approves Payment of Dividends for the Fiscal Year 2023, Payable Within 24 May 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,414 7,021 3,623 5,053 4,105 3,003
Enterprise Value (EV) 1 36,099 37,772 35,079 33,306 32,825 31,721
P/E ratio 12.5 x 6.44 x -3.31 x 10.6 x -165 x -15.3 x
Yield 8.91% 1.35% 5.25% 2.93% 4.88% 4.33%
Capitalization / Revenue 0.34 x 0.35 x 0.29 x 0.53 x 0.4 x 0.28 x
EV / Revenue 1.92 x 1.86 x 2.84 x 3.47 x 3.17 x 2.93 x
EV / EBITDA 17.7 x 15.2 x 966 x -244 x 95.3 x 53 x
EV / FCF -16.7 x 60.2 x 27.6 x 15.5 x 46.7 x 31.4 x
FCF Yield -5.99% 1.66% 3.62% 6.46% 2.14% 3.18%
Price to Book 0.52 x 0.55 x 0.31 x 0.43 x 0.31 x 0.24 x
Nbr of stocks (in thousands) 10,011,340 10,011,340 10,011,313 10,011,313 10,011,081 10,011,081
Reference price 2 0.6407 0.7013 0.3619 0.5048 0.4100 0.3000
Announcement Date 2/26/19 2/27/20 3/1/21 2/25/22 2/24/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18,844 20,306 12,344 9,610 10,362 10,824
EBITDA 1 2,036 2,484 36.3 -136.3 344.6 598.6
EBIT 1 1,249 1,729 -647.5 -738.1 -29.53 284.5
Operating Margin 6.63% 8.51% -5.25% -7.68% -0.28% 2.63%
Earnings before Tax (EBT) 1 1,023 1,331 -1,953 -264.3 -934.6 -665.2
Net income 1 548.7 1,138 -1,046 526.7 24.71 -196.4
Net margin 2.91% 5.6% -8.47% 5.48% 0.24% -1.81%
EPS 2 0.0514 0.1088 -0.1093 0.0478 -0.002480 -0.0196
Free Cash Flow 1 -2,161 627.6 1,270 2,152 703.4 1,009
FCF margin -11.47% 3.09% 10.29% 22.4% 6.79% 9.32%
FCF Conversion (EBITDA) - 25.27% 3,497.93% - 204.11% 168.53%
FCF Conversion (Net income) - 55.15% - 408.7% 2,846.13% -
Dividend per Share 2 0.0571 0.009500 0.0190 0.0148 0.0200 0.0130
Announcement Date 2/26/19 2/27/20 3/1/21 2/25/22 2/24/23 2/29/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 29,685 30,752 31,456 28,253 28,720 28,718
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 14.58 x 12.38 x 866.6 x -207.2 x 83.34 x 47.98 x
Free Cash Flow 1 -2,161 628 1,270 2,152 703 1,009
ROE (net income / shareholders' equity) 4.48% 6.38% -11.8% -1.43% -5.18% -4.31%
ROA (Net income/ Total Assets) 1.48% 1.85% -0.72% -0.88% -0.03% 0.33%
Assets 1 36,986 61,420 145,315 -60,178 -71,219 -59,397
Book Value Per Share 2 1.240 1.280 1.150 1.180 1.300 1.260
Cash Flow per Share 2 0.4800 0.3900 0.2000 0.3800 0.3000 0.3100
Capex 1 1,239 1,049 231 260 132 133
Capex / Sales 6.57% 5.17% 1.87% 2.7% 1.28% 1.23%
Announcement Date 2/26/19 2/27/20 3/1/21 2/25/22 2/24/23 2/29/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Residential Real Estate Development

1st Jan change Capi.
PROPERTY PERFECT Stock Property Perfect
-26.67% 59.81M
VONOVIA SE Stock Vonovia SE
+0.91% 25.44B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-21.13% 12.51B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+9.67% 11.03B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-25.23% 7.71B
VINHOMES Stock Vinhomes
-10.07% 6.65B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
+2.42% 6.53B
VINGROUP Stock Vingroup
-2.35% 6.37B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
+1.44% 3.82B
BRIGADE ENTERPRISES LIMITED Stock Brigade Enterprises Limited
+42.97% 3.56B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. PF Stock
  4. Financials Property Perfect