Stock 808 PROSPERITY REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prosperity Real Estate Investment Trust

Equities

808

HK0808032913

Commercial REITs

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
1.18 HKD +0.85% Intraday chart for Prosperity Real Estate Investment Trust +6.31% -15.11%
Mar. 15 Prosperity Real Estate Investment Trust Announces Final Distribution for the Year Ended 31 December 2023, Payable on 17 April 2024 CI
Mar. 15 Prosperity Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,458 4,583 3,688 4,640 3,002 1,794 1,794 -
Enterprise Value (EV) 1 4,458 4,583 3,688 4,640 3,002 2,100 1,794 1,794
P/E ratio - - -4.17 x 77 x - - - -
Yield 6.03% 5.99% 7.4% 5.72% 8.17% 11.9% 10.2% 11%
Capitalization / Revenue 9.98 x 9.91 x 8.14 x 10.4 x 6.92 x 4.8 x 4.11 x 4.1 x
EV / Revenue 9.98 x 9.91 x 8.14 x 10.4 x 6.92 x 4.8 x 4.11 x 4.1 x
EV / EBITDA - 15.2 x 12.4 x - 7.96 x 5.5 x 6.47 x 6.47 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.52 x 0.53 x 0.49 x 0.64 x 0.42 x 0.26 x 0.27 x 0.27 x
Nbr of stocks (in thousands) 1,485,861 1,502,622 1,524,068 1,506,512 1,508,461 1,519,923 1,519,923 -
Reference price 2 3.000 3.050 2.420 3.080 1.990 1.180 1.180 1.180
Announcement Date 3/22/19 3/5/20 3/4/21 3/10/22 3/9/23 3/15/24 - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 446.8 462.3 452.9 445 434 437.3 436 437
EBITDA 1 - 301.8 296.6 - 377.2 382.1 277 277
EBIT - 307.6 301.2 294.3 - - - -
Operating Margin - 66.54% 66.5% 66.13% - - - -
Earnings before Tax (EBT) 1 725.5 375 -834.6 98.29 121.1 21.48 157 178
Net income 1 687.6 333.1 -874.5 57.02 74.89 -5.673 184 203
Net margin 153.89% 72.05% -193.09% 12.81% 17.26% -1.3% 42.2% 46.45%
EPS - - -0.5800 0.0400 - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1810 0.1828 0.1791 0.1763 0.1625 0.1400 0.1200 0.1300
Announcement Date 3/22/19 3/5/20 3/4/21 3/10/22 3/9/23 3/15/24 - -
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.3% 3.2% 0.76% 2.23% 1.04% 2.2% 1.9% 2.1%
ROA (Net income/ Total Assets) - - 2.57% 1.6% 0.74% 1.5% 1.3% 1.5%
Assets 1 - - -34,080 3,571 10,084 14,067 14,154 13,533
Book Value Per Share 2 5.740 5.750 4.950 4.830 4.710 4.600 4.400 4.300
Cash Flow per Share - - - - - - - -
Capex 1 12.1 7.89 3.86 6.52 - 20 10 10
Capex / Sales 2.71% 1.71% 0.85% 1.46% - 4.6% 2.29% 2.29%
Announcement Date 3/22/19 3/5/20 3/4/21 3/10/22 3/9/23 3/15/24 - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1.18 HKD
Average target price
1.83 HKD
Spread / Average Target
+55.08%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Office REITs

1st Jan change Capi.
PROSPERITY REAL ESTATE INVESTMENT TRUST Stock Prosperity Real Estate Investment Trust
-15.11% 229M
BOSTON PROPERTIES, INC. Stock Boston Properties, Inc.
-12.34% 9.66B
NIPPON BUILDING FUND INC. Stock Nippon Building Fund Inc.
-1.80% 6.48B
DEXUS Stock DEXUS
-8.33% 4.93B
JAPAN REAL ESTATE INVESTMENT CORPORATION Stock Japan Real Estate Investment Corporation
-8.05% 4.85B
EMBASSY OFFICE PARKS REIT Stock Embassy Office Parks REIT
+11.51% 4.11B
KDX REALTY INVESTMENT CORPORATION Stock KDX Realty Investment Corporation
-4.73% 4.02B
KILROY REALTY CORPORATION Stock Kilroy Realty Corporation
-16.82% 3.89B
SL GREEN REALTY CORP. Stock SL Green Realty Corp.
+12.04% 3.28B
INMOBILIARIA COLONIAL SOCIMI, S.A. Stock Inmobiliaria Colonial SOCIMI, S.A.
-15.11% 3.16B
Office REITs
  1. Stock Market
  2. Equities
  3. 808 Stock
  4. Financials Prosperity Real Estate Investment Trust