Stock PRTR PRTR GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prtr Group

Equities

PRTR

THB230010001

Employment Services

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
4.08 THB +0.99% Intraday chart for Prtr Group -2.39% -27.14%
Apr. 25 PRTR Group Public Company Limited Approves Dividend for the Year 2023, Payable on May 23, 2024 CI
Apr. 24 PRTR Group Public Company Limited Announces Resignation of Thunyachate Ekvetchavit as Director CI

Valuation

Fiscal Period: December 2023
Capitalization 1 3,360
Enterprise Value (EV) 1 2,921
P/E ratio 15.5 x
Yield 2.68%
Capitalization / Revenue 0.52 x
EV / Revenue 0.45 x
EV / EBITDA 11.4 x
EV / FCF 551,449,219 x
FCF Yield 0%
Price to Book 2.21 x
Nbr of stocks (in thousands) 600,000
Reference price 2 5.600
Announcement Date 2/27/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,666 4,525 4,866 5,558 6,117 6,422
EBITDA 1 155.6 182.2 187.9 259.4 291.6 256.6
EBIT 1 147.3 169.2 173.1 246.7 264.4 248.4
Operating Margin 4.02% 3.74% 3.56% 4.44% 4.32% 3.87%
Earnings before Tax (EBT) 1 125.3 151.6 152.1 228.9 243 238.7
Net income 1 94.61 115.4 121.8 183.3 202.2 206.4
Net margin 2.58% 2.55% 2.5% 3.3% 3.3% 3.21%
EPS 2 4.730 5.769 6.089 9.166 0.7982 0.3617
Free Cash Flow - 35.41 150.9 104.9 14.48 5.297
FCF margin - 0.78% 3.1% 1.89% 0.24% 0.08%
FCF Conversion (EBITDA) - 19.44% 80.33% 40.44% 4.97% 2.06%
FCF Conversion (Net income) - 30.69% 123.94% 57.23% 7.16% 2.57%
Dividend per Share - 1.311 - - 0.5072 0.1500
Announcement Date 7/25/22 7/25/22 7/25/22 7/25/22 3/14/23 2/27/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 390 427 401 461 489 -
Net Cash position 1 - - - - - 439
Leverage (Debt/EBITDA) 2.506 x 2.342 x 2.136 x 1.777 x 1.676 x -
Free Cash Flow - 35.4 151 105 14.5 5.3
ROE (net income / shareholders' equity) - 40.8% 36.7% 55.3% 51.9% 19.9%
ROA (Net income/ Total Assets) - 9.61% 8.74% 11.7% 11.6% 8.65%
Assets 1 - 1,200 1,393 1,570 1,749 2,387
Book Value Per Share 2 12.30 14.40 16.10 15.40 0.9900 2.530
Cash Flow per Share 2 2.830 2.600 7.740 6.070 0.2500 0.8000
Capex 1 2.11 0.62 0.57 4.32 26.6 11.1
Capex / Sales 0.06% 0.01% 0.01% 0.08% 0.44% 0.17%
Announcement Date 7/25/22 7/25/22 7/25/22 7/25/22 3/14/23 2/27/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Human Resources Consulting Services

1st Jan change Capi.
PRTR GROUP Stock Prtr Group
-27.14% 66.56M
BENEFIT SYSTEMS S.A. Stock Benefit Systems S.A.
+43.59% 2.07B
UPWORK INC. Stock Upwork Inc.
-19.84% 1.58B
QUESS CORP LIMITED Stock Quess Corp Limited
+22.67% 1.14B
GRUPA PRACUJ S.A. Stock Grupa Pracuj S.A.
+2.42% 1.09B
APM HUMAN SERVICES INTERNATIONAL LIMITED Stock APM Human Services International Limited
-5.31% 702M
TEAMLEASE SERVICES LIMITED Stock TeamLease Services Limited
+1.22% 650M
Human Resources Consulting Services
  1. Stock Market
  2. Equities
  3. PRTR Stock
  4. Financials Prtr Group
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW