Stock BBKP PT BANK KB BUKOPIN TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank KB Bukopin Tbk

Equities

BBKP

ID1000103609

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
64 IDR -1.54% Intraday chart for PT Bank KB Bukopin Tbk -3.03% -20.00%
2023 PT Bank KB Bukopin Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 PT Bank KB Bukopin Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5,361,106 3,169,319 2,610,028 18,787,119 18,095,369 6,924,529
Enterprise Value (EV) 1 2,529,683 2,953,127 4,156,731 35,132,567 19,182,717 14,828,039
P/E ratio 39.6 x 16.7 x 12.1 x -5.77 x -8.03 x -1.38 x
Yield - - - - - -
Capitalization / Revenue 1.73 x 1.09 x 0.9 x -18.1 x -156 x -2.72 x
EV / Revenue 0.82 x 1.01 x 1.43 x -33.8 x -166 x -5.83 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.8 x 0.37 x 0.29 x 2.22 x 1.39 x 0.62 x
Nbr of stocks (in thousands) 9,086,620 11,651,909 11,651,909 32,673,251 67,019,885 67,887,540
Reference price 2 590.0 272.0 224.0 575.0 270.0 102.0
Announcement Date 4/30/18 3/31/19 4/15/20 5/2/21 3/31/22 4/4/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,098,218 2,913,184 2,906,104 -1,038,842 -115,791 -2,545,358
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 121,819 216,335 133,794 -3,922,869 -3,144,025 -5,145,656
Net income 1 135,279 189,595 216,324 -3,255,895 -2,282,245 -5,027,460
Net margin 4.37% 6.51% 7.44% 313.42% 1,971% 197.51%
EPS 2 14.89 16.27 18.57 -99.65 -33.62 -74.06
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 3/31/19 4/15/20 5/2/21 3/31/22 4/4/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 1,546,703 16,345,448 1,087,348 7,903,510
Net Cash position 1 2,831,423 216,192 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.99% 2.47% 2.48% -37.5% -21.2% -41.2%
ROA (Net income/ Total Assets) 0.13% 0.19% 0.22% -3.62% -2.72% -5.62%
Assets 1 104,140,878 100,848,404 97,795,660 90,041,344 83,841,336 89,517,111
Book Value Per Share 2 741.0 736.0 762.0 259.0 195.0 165.0
Cash Flow per Share 2 1,166 680.0 561.0 161.0 199.0 198.0
Capex 1 141,979 194,063 79,013 498,080 116,734 57,220
Capex / Sales 4.58% 6.66% 2.72% -47.95% -100.81% -2.25%
Announcement Date 4/30/18 3/31/19 4/15/20 5/2/21 3/31/22 4/4/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Banks

1st Jan change Capi.
PT BANK KB BUKOPIN TBK Stock PT Bank KB Bukopin Tbk
-20.00% 741M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+13.62% 208B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+4.79% 75.63B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+9.88% 56.57B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+3.95% 48.37B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+14.92% 48.14B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+22.83% 45.13B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.41% 37.5B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-15.97% 35.24B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. BBKP Stock
  4. Financials PT Bank KB Bukopin Tbk