Stock BSIM PT BANK SINARMAS TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Sinarmas Tbk

Equities

BSIM

ID1000117807

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
860 IDR -1.15% Intraday chart for PT Bank Sinarmas Tbk -1.15% -3.37%
Apr. 30 PT Bank Sinarmas Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 01 PT Bank Sinarmas Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8,459,992 9,934,355 8,818,211 17,251,642 16,660,157 17,547,385
Enterprise Value (EV) 1 5,987,228 8,542,933 657,951 2,365,509 10,361,154 9,897,301
P/E ratio 215 x 1,721 x 84.2 x 130 x 75.3 x 232 x
Yield - - - - - -
Capitalization / Revenue 4.71 x 4.49 x 4.71 x 6.93 x 6.23 x 7.6 x
EV / Revenue 3.33 x 3.86 x 0.35 x 0.95 x 3.87 x 4.29 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.74 x 1.64 x 1.46 x 2.34 x 2.29 x 2.24 x
Nbr of stocks (in thousands) 15,381,803 16,981,803 17,461,803 19,716,162 19,716,162 19,716,162
Reference price 2 550.0 585.0 505.0 875.0 845.0 890.0
Announcement Date 3/29/19 4/30/20 5/7/21 3/31/22 4/1/23 4/1/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,796,424 2,212,065 1,874,009 2,488,445 2,674,807 2,309,303
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 75,863 81,893 116,600 159,518 277,211 73,578
Net income 1 50,472 6,752 118,522 127,748 221,160 75,796
Net margin 2.81% 0.31% 6.32% 5.13% 8.27% 3.28%
EPS 2 2.560 0.3400 6.000 6.751 11.22 3.844
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 4/30/20 5/7/21 3/31/22 4/1/23 4/1/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,472,764 1,391,422 8,160,260 14,886,133 6,299,003 7,650,084
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.04% 0.12% 1.95% 1.9% 3.02% 1%
ROA (Net income/ Total Assets) 0.17% 0.02% 0.29% 0.26% 0.44% 0.15%
Assets 1 30,589,091 33,760,000 40,589,726 48,647,372 50,013,569 49,997,361
Book Value Per Share 2 316.0 358.0 347.0 373.0 369.0 397.0
Cash Flow per Share 2 175.0 127.0 269.0 675.0 350.0 472.0
Capex 1 184,229 225,208 242,957 115,564 118,500 189,091
Capex / Sales 10.26% 10.18% 12.96% 4.64% 4.43% 8.19%
Announcement Date 3/29/19 4/30/20 5/7/21 3/31/22 4/1/23 4/1/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Banks

1st Jan change Capi.
PT BANK SINARMAS TBK Stock PT Bank Sinarmas Tbk
-3.37% 1.04B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+19.12% 582B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+18.87% 313B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+15.71% 251B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.74% 209B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+19.14% 180B
BANK OF CHINA LIMITED Stock Bank of China Limited
+24.16% 169B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.58% 164B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+11.18% 154B
HDFC BANK LIMITED Stock HDFC Bank Limited
-10.40% 140B
Other Banks
  1. Stock Market
  2. Equities
  3. BSIM Stock
  4. Financials PT Bank Sinarmas Tbk