Stock BLTA PT BERLIAN LAJU TANKER TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Berlian Laju Tanker Tbk

Equities

BLTA

ID1000099906

Marine Freight & Logistics

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
20 IDR +5.26% Intraday chart for PT Berlian Laju Tanker Tbk +17.65% -60.00%
Apr. 15 PT Berlian Laju Tanker Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Berlian Laju Tanker Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 510.2 93.27 90.68 90.68 82.91 84.2
Enterprise Value (EV) 1 540.6 121.6 118.9 115.2 107.8 102
P/E ratio 109 x -106 x -113 x 15.4 x 9.2 x 5.4 x
Yield - - - - - -
Capitalization / Revenue 20.5 x 4.65 x 4.94 x 4.61 x 3.52 x 2.16 x
EV / Revenue 21.7 x 6.06 x 6.47 x 5.86 x 4.58 x 2.61 x
EV / EBITDA 108 x 40.1 x 28.4 x 22.7 x 17.3 x 6.96 x
EV / FCF 656 x 103 x 185 x -196 x 30,025 x 12.5 x
FCF Yield 0.15% 0.97% 0.54% -0.51% 0% 7.98%
Price to Book 17.6 x 3.04 x 3.25 x 2.83 x 2.1 x 1.46 x
Nbr of stocks (in thousands) 23,452,290 25,909,160 25,909,160 25,909,160 25,909,160 25,909,160
Reference price 2 0.0218 0.003600 0.003500 0.003500 0.003200 0.003250
Announcement Date 3/5/19 6/2/20 6/30/21 4/29/22 4/29/23 4/15/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 24.93 20.05 18.36 19.67 23.56 39.03
EBITDA 1 4.998 3.033 4.193 5.079 6.248 14.65
EBIT 1 -0.6013 -1.533 0.8123 1.511 3.176 10.79
Operating Margin -2.41% -7.65% 4.42% 7.68% 13.48% 27.66%
Earnings before Tax (EBT) 1 5.626 0.0616 -0.6268 6.123 9.29 16.15
Net income 1 5.426 -0.8724 -0.8171 5.895 9.038 15.62
Net margin 21.76% -4.35% -4.45% 29.98% 38.36% 40.02%
EPS 2 0.000200 -0.000034 -0.000031 0.000227 0.000348 0.000602
Free Cash Flow 1 0.8235 1.18 0.6419 -0.5891 0.003591 8.143
FCF margin 3.3% 5.89% 3.5% -3% 0.02% 20.87%
FCF Conversion (EBITDA) 16.48% 38.91% 15.31% - 0.06% 55.58%
FCF Conversion (Net income) 15.18% - - - 0.04% 52.14%
Dividend per Share - - - - - -
Announcement Date 3/5/19 6/2/20 6/30/21 4/29/22 4/29/23 4/15/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 30.4 28.3 28.2 24.5 24.9 17.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.076 x 9.329 x 6.729 x 4.833 x 3.987 x 1.214 x
Free Cash Flow 1 0.82 1.18 0.64 -0.59 0 8.14
ROE (net income / shareholders' equity) 17.8% -2.93% -2.79% 19.7% 25.2% 32%
ROA (Net income/ Total Assets) -0.49% -1.38% 0.76% 1.38% 2.7% 7.9%
Assets 1 -1,105 63.16 -107.4 425.8 334.5 197.6
Book Value Per Share 2 0 0 0 0 0 0
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 1.47 1.33 4.07 1.06 5.51 0.91
Capex / Sales 5.88% 6.65% 22.17% 5.41% 23.38% 2.32%
Announcement Date 3/5/19 6/2/20 6/30/21 4/29/22 4/29/23 4/15/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Marine Freight & Logistics

1st Jan change Capi.
PT BERLIAN LAJU TANKER TBK Stock PT Berlian Laju Tanker Tbk
-60.00% 31.94M
HAPAG-LLOYD AG Stock Hapag-Lloyd AG
+24.30% 31.49B
COSCO SHIPPING HOLDINGS CO., LTD. Stock COSCO SHIPPING Holdings Co., Ltd.
+22.17% 23.83B
AP MOLLER MAERSK Stock AP Moller Maersk
-14.91% 23.03B
NIPPON YUSEN KABUSHIKI KAISHA Stock Nippon Yusen Kabushiki Kaisha
-3.80% 12.27B
MITSUI O.S.K. LINES LTD Stock Mitsui O.S.K. Lines Ltd
+4.34% 10.85B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD. Stock China Merchants Energy Shipping Co., Ltd.
+45.92% 9.64B
KAWASAKI KISEN KAISHA, LTD. Stock Kawasaki Kisen Kaisha, Ltd.
+3.71% 9.39B
ADNOC LOGISTICS & SERVICES PLC Stock ADNOC Logistics & Services plc
+3.13% 7.96B
HMM CO.,LTD Stock HMM Co.,Ltd
-22.98% 7.55B
Other Marine Freight & Logistics
  1. Stock Market
  2. Equities
  3. BLTA Stock
  4. Financials PT Berlian Laju Tanker Tbk