Stock COAL PT BLACK DIAMOND RESOURCES TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Black Diamond Resources Tbk

Equities

COAL

ID1000172802

Coal

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
50 IDR 0.00% Intraday chart for PT Black Diamond Resources Tbk 0.00% 0.00%
2023 PT Black Diamond Resources Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 PT Black Diamond Resources Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2022
Capitalization 1 912,500
Enterprise Value (EV) 1 997,494
P/E ratio 6.91 x
Yield -
Capitalization / Revenue 1.32 x
EV / Revenue 1.44 x
EV / EBITDA 7.18 x
EV / FCF -6,075,237 x
FCF Yield -0%
Price to Book 3.18 x
Nbr of stocks (in thousands) 6,250,000
Reference price 2 146.0
Announcement Date 4/3/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 1,410 171,700 692,738
EBITDA 1 134.4 36,679 139,003
EBIT 1 16.82 35,244 127,155
Operating Margin 1.19% 20.53% 18.36%
Earnings before Tax (EBT) 1 16.82 35,244 119,237
Net income 1 72.26 25,981 89,854
Net margin 5.12% 15.13% 12.97%
EPS 2 0.3613 10.01 21.14
Free Cash Flow - 7,224 -164,190
FCF margin - 4.21% -23.7%
FCF Conversion (EBITDA) - 19.7% -
FCF Conversion (Net income) - 27.8% -
Dividend per Share - - -
Announcement Date 8/9/22 8/9/22 4/3/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 49,216 16,162 84,994
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 366.1 x 0.4406 x 0.6115 x
Free Cash Flow - 7,224 -164,190
ROE (net income / shareholders' equity) - 67.6% 49.3%
ROA (Net income/ Total Assets) - 17.6% 19.8%
Assets 1 - 147,340 452,690
Book Value Per Share 2 7.570 15.10 45.90
Cash Flow per Share 2 5.060 2.240 7.740
Capex 1 4,349 59,702 117,910
Capex / Sales 308.44% 34.77% 17.02%
Announcement Date 8/9/22 8/9/22 4/3/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Coal

1st Jan change Capi.
PT BLACK DIAMOND RESOURCES TBK Stock PT Black Diamond Resources Tbk
0.00% 19.46M
CHINA SHENHUA ENERGY COMPANY LIMITED Stock China Shenhua Energy Company Limited
+24.11% 105B
PT BAYAN RESOURCES TBK. Stock PT Bayan Resources Tbk.
-4.02% 39.65B
COAL INDIA LIMITED Stock Coal India Limited
+26.22% 35.07B
SHAANXI COAL INDUSTRY COMPANY LIMITED Stock Shaanxi Coal Industry Company Limited
+17.42% 32.86B
YANKUANG ENERGY GROUP COMPANY LIMITED Stock Yankuang Energy Group Company Limited
+14.96% 20.58B
CHINA COAL ENERGY COMPANY LIMITED Stock China Coal Energy Company Limited
+10.42% 18.99B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD. Stock Shanxi Lu'an Environmental Energy Development Co., Ltd.
-3.51% 8.74B
SHANXI COKING COAL ENERGY GROUP CO., LTD. Stock Shanxi Coking Coal Energy Group Co., Ltd.
+6.28% 8.24B
HUAIBEI MINING HOLDINGS CO.,LTD. Stock Huaibei Mining Holdings Co.,Ltd.
+15.69% 7.16B
Other Coal
  1. Stock Market
  2. Equities
  3. COAL Stock
  4. Financials PT Black Diamond Resources Tbk