Stock BEER PT JOBUBU JARUM MINAHASA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Jobubu Jarum Minahasa TBK

Equities

BEER

ID1000181605

Food Retail & Distribution

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
270 IDR -1.46% Intraday chart for PT Jobubu Jarum Minahasa TBK -3.57% -11.18%
Mar. 28 PT Jobubu Jarum Minahasa TBK Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Jobubu Jarum Minahasa TBK Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 1,216,000
Enterprise Value (EV) 1 1,195,054
P/E ratio 74.4 x
Yield -
Capitalization / Revenue 20.3 x
EV / Revenue 20 x
EV / EBITDA 56 x
EV / FCF -8,488,360 x
FCF Yield -0%
Price to Book 5.22 x
Nbr of stocks (in thousands) 4,000,000
Reference price 2 304.0
Announcement Date 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 10,326 17,650 34,306 50,166 59,758
EBITDA 1 -655.9 2,058 13,376 19,155 21,341
EBIT 1 -849.8 1,737 13,015 18,507 20,659
Operating Margin -8.23% 9.84% 37.94% 36.89% 34.57%
Earnings before Tax (EBT) 1 -717.2 1,685 12,821 18,271 21,238
Net income 1 -744.1 1,028 10,006 14,058 16,315
Net margin -7.21% 5.83% 29.17% 28.02% 27.3%
EPS 2 -0.6764 0.9350 8.644 4.393 4.088
Free Cash Flow - -4,946 -5,340 -6,724 -140,787
FCF margin - -28.02% -15.57% -13.4% -235.59%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - 5.570 1.230 -
Announcement Date 12/16/22 12/16/22 12/16/22 3/31/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 463 6,538 4,110 9,780 -
Net Cash position 1 - - - - 20,946
Leverage (Debt/EBITDA) -0.7066 x 3.177 x 0.3073 x 0.5106 x -
Free Cash Flow - -4,946 -5,340 -6,724 -140,787
ROE (net income / shareholders' equity) - 10.7% 44.4% 33.4% 11.6%
ROA (Net income/ Total Assets) - 4.5% 20.1% 19.3% 8.09%
Assets 1 - 22,878 49,831 72,848 201,689
Book Value Per Share 2 8.270 9.190 10.90 15.40 58.30
Cash Flow per Share 2 0.3000 0.9500 0.2100 0.5300 7.700
Capex 1 537 779 479 2,089 5,505
Capex / Sales 5.2% 4.42% 1.4% 4.16% 9.21%
Announcement Date 12/16/22 12/16/22 12/16/22 3/31/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Beer, Wine & Liquor Stores

1st Jan change Capi.
PT JOBUBU JARUM MINAHASA TBK Stock PT Jobubu Jarum Minahasa TBK
-11.18% 66.53M
ENDEAVOUR GROUP LIMITED Stock Endeavour Group Limited
+2.88% 6.34B
VATS LIQUOR CHAIN STORE MANAGEMENTCO., LTD. Stock VATS Liquor Chain Store ManagementCo., Ltd.
-2.68% 1.02B
THE KEEPERS HOLDINGS, INC. Stock The Keepers Holdings, Inc.
-1.35% 367M
YAMAYA CORPORATION Stock Yamaya Corporation
+0.82% 211M
TONGHUA GRAPE WINE CO.,LTD Stock Tonghua Grape Wine Co.,Ltd
-27.22% 159M
KAKUYASU GROUP CO., LTD. Stock Kakuyasu Group Co., Ltd.
+25.83% 128M
CEYLON BEVERAGE HOLDINGS PLC Stock Ceylon Beverage Holdings PLC
+16.54% 110M
PT HATTEN BALI TBK Stock PT HATTEN BALI Tbk
-28.10% 50.41M
Beer, Wine & Liquor Stores
  1. Stock Market
  2. Equities
  3. BEER Stock
  4. Financials PT Jobubu Jarum Minahasa TBK