Stock FILM PT MD PICTURES TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT MD Pictures Tbk

Equities

FILM

ID1000144900

Entertainment Production

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4,950 IDR -2.94% Intraday chart for PT MD Pictures Tbk -1.98% +25.00%
Mar. 28 PT MD Pictures Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT MD Pictures Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 1,779,216 8,849,260 18,166,424 37,664,419 47,080,524 -
Enterprise Value (EV) 1 1,779,216 8,849,260 18,166,424 37,664,419 47,080,524 47,080,524
P/E ratio -31.5 x - 113 x - - -
Yield - - - - - -
Capitalization / Revenue - 34.7 x - 102 x 65.1 x 43.6 x
EV / Revenue - 34.7 x - 102 x 65.1 x 43.6 x
EV / EBITDA - 45.9 x - 133 x 96.3 x 59.4 x
EV / FCF - 233 x - - 150 x 102 x
FCF Yield - 0.43% - - 0.66% 0.98%
Price to Book - 6.32 x - - 24.3 x 19.7 x
Nbr of stocks (in thousands) 9,364,297 9,364,297 9,511,217 9,511,217 9,511,217 -
Reference price 2 190.0 945.0 1,910 3,960 4,950 4,950
Announcement Date 4/15/21 4/1/22 4/3/23 3/27/24 - -
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 255 - 369.5 723 1,081 -
EBITDA 1 - 192.8 - 282.8 489 792 -
EBIT 1 - 67.71 - 111.8 302 523 688
Operating Margin - 26.55% - 30.26% 41.77% 48.38% -
Earnings before Tax (EBT) - - - - - - -
Net income -56.96 - 160 - - - -
Net margin - - - - - - -
EPS -6.030 - 16.89 - - - -
Free Cash Flow 2 - 37,904 - - 313,000 461,000 -
FCF margin - 14,862.09% - - 43,291.84% 42,645.7% -
FCF Conversion (EBITDA) - 19,660.81% - - 64,008.18% 58,207.07% -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/15/21 4/1/22 4/3/23 3/27/24 - - -
1IDR in Billions2IDR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 37,904 - - 313,000 461,000
ROE (net income / shareholders' equity) - 2.34% - - 10.1% -
ROA (Net income/ Total Assets) - 2.26% - - 14.7% 21%
Assets - - - - - -
Book Value Per Share 2 - 150.0 - - 204.0 251.0
Cash Flow per Share - - - - - -
Capex 3 - 13.9 - - 15 24
Capex / Sales - 5.45% - - 2.07% 2.22%
Announcement Date 4/15/21 4/1/22 4/3/23 3/27/24 - -
1IDR in Million2IDR3IDR in Billions
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4,950 IDR
Average target price
5,500 IDR
Spread / Average Target
+11.11%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Entertainment Production

1st Jan change Capi.
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+25.00% 2.9B
BOLLORÉ SE Stock Bolloré SE
+10.08% 18.16B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-9.47% 16.78B
VIVENDI SE Stock Vivendi SE
+1.78% 10.77B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+17.54% 7.81B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
+2.61% 6.76B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-30.45% 3.42B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-6.12% 3.28B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+2.97% 2.79B
PT MNC DIGITAL ENTERTAINMENT TBK Stock PT MNC Digital Entertainment Tbk
-3.33% 2.17B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. FILM Stock
  4. Financials PT MD Pictures Tbk