Stock PMJS PT PUTRA MANDIRI JEMBAR TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Putra Mandiri Jembar Tbk

Equities

PMJS

ID1000153000

Auto Vehicles, Parts & Service Retailers

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
130 IDR -0.76% Intraday chart for PT Putra Mandiri Jembar Tbk -2.99% -8.45%
Apr. 26 PT Putra Mandiri Jembar Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 14 PT Putra Mandiri Jembar Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 1,898,273 1,444,338 1,967,051 2,104,607 1,953,295
Enterprise Value (EV) 1 1,910,140 840,390 1,090,959 1,672,173 1,464,124
P/E ratio 19.9 x 25.3 x 12.8 x 7.55 x 8.79 x
Yield - - 3.36% 4.77% -
Capitalization / Revenue 0.22 x 0.24 x 0.2 x 0.18 x 0.19 x
EV / Revenue 0.22 x 0.14 x 0.11 x 0.15 x 0.14 x
EV / EBITDA 6.62 x 6.64 x 3.38 x 3.36 x 3.72 x
EV / FCF -3.25 x 1.27 x 2.89 x -3.83 x 10.3 x
FCF Yield -30.8% 78.5% 34.6% -26.1% 9.71%
Price to Book 1.05 x 0.75 x 0.95 x 0.92 x 0.77 x
Nbr of stocks (in thousands) 13,755,600 13,755,600 13,755,600 13,755,600 13,755,600
Reference price 2 138.0 105.0 143.0 153.0 142.0
Announcement Date 5/8/20 6/11/21 3/30/22 4/12/23 3/14/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,976,470 8,729,487 6,076,431 9,778,583 11,509,465 10,494,240
EBITDA 1 366,025 288,752 126,555 323,233 498,268 393,857
EBIT 1 333,009 259,066 101,725 284,460 452,882 345,314
Operating Margin 3.34% 2.97% 1.67% 2.91% 3.93% 3.29%
Earnings before Tax (EBT) 1 318,436 201,171 100,951 271,206 454,038 340,543
Net income 1 145,667 95,481 56,994 154,089 278,766 222,160
Net margin 1.46% 1.09% 0.94% 1.58% 2.42% 2.12%
EPS 2 114.7 6.941 4.143 11.20 20.27 16.15
Free Cash Flow 1 -67,276 -588,561 659,674 377,816 -436,439 142,224
FCF margin -0.67% -6.74% 10.86% 3.86% -3.79% 1.36%
FCF Conversion (EBITDA) - - 521.26% 116.89% - 36.11%
FCF Conversion (Net income) - - 1,157.44% 245.19% - 64.02%
Dividend per Share - - - 4.800 7.300 -
Announcement Date 12/18/19 5/8/20 6/11/21 3/30/22 4/12/23 3/14/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 11,867 - - - -
Net Cash position 1 206,016 - 603,948 876,092 432,434 489,171
Leverage (Debt/EBITDA) - 0.0411 x - - - -
Free Cash Flow 1 -67,276 -588,561 659,674 377,816 -436,439 142,224
ROE (net income / shareholders' equity) 13.6% 6.64% 2.97% 8.03% 13% 9.24%
ROA (Net income/ Total Assets) 6.92% 4.63% 1.8% 4.86% 6.93% 4.93%
Assets 1 2,106,167 2,060,143 3,159,327 3,172,323 4,021,383 4,507,652
Book Value Per Share 2 1,061 131.0 140.0 151.0 166.0 185.0
Cash Flow per Share 2 545.0 20.30 38.00 64.70 34.70 40.80
Capex 1 107,832 110,128 77,145 93,189 100,128 189,965
Capex / Sales 1.08% 1.26% 1.27% 0.95% 0.87% 1.81%
Announcement Date 12/18/19 5/8/20 6/11/21 3/30/22 4/12/23 3/14/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto Vehicles, Parts & Service Retailers

1st Jan change Capi.
PT PUTRA MANDIRI JEMBAR TBK Stock PT Putra Mandiri Jembar Tbk
-8.45% 110M
HOTAI MOTOR CO.,LTD. Stock Hotai Motor Co.,Ltd.
-13.40% 10.52B
PENSKE AUTOMOTIVE GROUP, INC. Stock Penske Automotive Group, Inc.
-5.24% 10.17B
AUTONATION, INC. Stock AutoNation, Inc.
+13.36% 6.86B
ASBURY AUTOMOTIVE GROUP, INC. Stock Asbury Automotive Group, Inc.
+4.49% 4.74B
ZHONGSHENG GROUP HOLDINGS LIMITED Stock Zhongsheng Group Holdings Limited
-21.52% 4.31B
RUSH ENTERPRISES, INC. Stock Rush Enterprises, Inc.
-10.28% 3.5B
TUHU CAR INC. Stock TUHU Car Inc.
-7.47% 2.65B
DOGUS OTOMOTIV SERVIS VE TICARET Stock Dogus Otomotiv Servis ve Ticaret
+17.90% 2.01B
SONIC AUTOMOTIVE, INC. Stock Sonic Automotive, Inc.
+0.82% 1.92B
Other Auto Vehicles, Parts & Service Retailers
  1. Stock Market
  2. Equities
  3. PMJS Stock
  4. Financials PT Putra Mandiri Jembar Tbk