Stock TRJA PT TRANSKON JAYA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Transkon Jaya Tbk

Equities

TRJA

ID1000156805

Ground Freight & Logistics

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
174 IDR -.--% Intraday chart for PT Transkon Jaya Tbk -4.92% -36.03%
May. 15 PT Transkon Jaya Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 06 PT Transkon Jaya Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 234,081 673,549 344,326 410,774
Enterprise Value (EV) 1 511,523 934,262 768,008 909,970
P/E ratio 5.01 x 14.6 x 9.44 x 27.4 x
Yield 1.94% 0.9% 1.32% -
Capitalization / Revenue 0.58 x 1.67 x 0.71 x 0.68 x
EV / Revenue 1.27 x 2.32 x 1.59 x 1.5 x
EV / EBITDA 3.06 x 6.21 x 5.01 x 5.54 x
EV / FCF 3.9 x 7.28 x 16.1 x 3.24 x
FCF Yield 25.6% 13.7% 6.22% 30.9%
Price to Book 0.84 x 2.1 x 0.98 x 1.14 x
Nbr of stocks (in thousands) 1,510,200 1,510,200 1,510,200 1,510,200
Reference price 2 155.0 446.0 228.0 272.0
Announcement Date 5/11/21 4/27/22 4/10/23 5/6/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 326,089 401,336 402,461 402,585 483,001 606,370
EBITDA 1 181,565 227,516 167,186 150,326 153,180 164,162
EBIT 1 74,000 94,381 82,429 74,503 64,867 66,541
Operating Margin 22.69% 23.52% 20.48% 18.51% 13.43% 10.97%
Earnings before Tax (EBT) 1 28,367 51,249 44,525 56,949 46,772 24,173
Net income 1 27,855 30,564 38,318 45,991 36,480 14,982
Net margin 8.54% 7.62% 9.52% 11.42% 7.55% 2.47%
EPS 2 211.0 198.5 30.93 30.45 24.16 9.921
Free Cash Flow 1 118,374 167,658 131,002 128,418 47,784 281,202
FCF margin 36.3% 41.78% 32.55% 31.9% 9.89% 46.37%
FCF Conversion (EBITDA) 65.2% 73.69% 78.36% 85.43% 31.19% 171.3%
FCF Conversion (Net income) 424.96% 548.54% 341.88% 279.22% 130.99% 1,876.9%
Dividend per Share - - 3.000 4.000 3.000 -
Announcement Date 8/26/20 8/26/20 5/11/21 4/27/22 4/10/23 5/6/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 399,857 354,055 277,442 260,713 423,683 499,196
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.202 x 1.556 x 1.659 x 1.734 x 2.766 x 3.041 x
Free Cash Flow 1 118,374 167,658 131,002 128,418 47,784 281,202
ROE (net income / shareholders' equity) 26.5% 22.7% 17.9% 15.3% 10.9% 4.22%
ROA (Net income/ Total Assets) 9.74% 10.7% 8.95% 7.44% 5.34% 4.2%
Assets 1 285,909 285,438 427,934 618,242 683,778 356,602
Book Value Per Share 2 904.0 132.0 185.0 213.0 232.0 239.0
Cash Flow per Share 2 19.30 2.740 3.180 10.30 18.60 51.10
Capex 1 538 847 321 12,120 32,996 73,224
Capex / Sales 0.17% 0.21% 0.08% 3.01% 6.83% 12.08%
Announcement Date 8/26/20 8/26/20 5/11/21 4/27/22 4/10/23 5/6/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Ground Freight & Logistics

1st Jan change Capi.
PT TRANSKON JAYA TBK Stock PT Transkon Jaya Tbk
-36.03% 16.16M
CANADIAN NATIONAL RAILWAY COMPANY Stock Canadian National Railway Company
+4.17% 79.09B
CANADIAN PACIFIC KANSAS CITY LIMITED Stock Canadian Pacific Kansas City Limited
+3.48% 72.45B
KANSAS CITY SOUTHERN Stock Kansas City Southern
-.--% 26.71B
XPO, INC. Stock XPO, Inc.
+22.14% 12.37B
U-HAUL HOLDING COMPANY Stock U-Haul Holding Company
-11.94% 11.73B
C.H. ROBINSON WORLDWIDE, INC. Stock C.H. Robinson Worldwide, Inc.
-0.01% 9.94B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC. Stock Knight-Swift Transportation Holdings Inc.
-16.31% 7.61B
RUMO S.A. Stock Rumo S.A.
-14.12% 7.02B
AYVENS Stock Ayvens
+6.52% 6.46B
Other Ground Freight & Logistics
  1. Stock Market
  2. Equities
  3. TRJA Stock
  4. Financials PT Transkon Jaya Tbk