Financials Pulz Electronics Limited

Equities

PULZ

INE335X01014

Household Electronics

Market Closed - NSE India S.E. 07:40:48 2024-04-29 am EDT 5-day change 1st Jan Change
140.9 INR +5.15% Intraday chart for Pulz Electronics Limited -2.99% +13.17%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 98.41 105 59.97 53.16 201.7 477
Enterprise Value (EV) 1 84.48 88.1 25.35 29.52 163.5 457.8
P/E ratio 6.06 x 4.26 x 2.8 x -16.4 x 15.4 x 7.07 x
Yield - 1.3% 2.27% - - 0.11%
Capitalization / Revenue 0.55 x 0.44 x 0.19 x 0.59 x 1.02 x 1.06 x
EV / Revenue 0.47 x 0.37 x 0.08 x 0.33 x 0.83 x 1.02 x
EV / EBITDA 3.8 x 2.61 x 0.94 x -4.11 x 10 x 5.13 x
EV / FCF -12.2 x -27.2 x 2.55 x -1.24 x 20.9 x -14.9 x
FCF Yield -8.2% -3.68% 39.2% -80.4% 4.79% -6.73%
Price to Book 1.1 x 0.92 x 0.45 x 0.41 x 1.42 x 2.28 x
Nbr of stocks (in thousands) 10,904 10,904 10,904 10,904 10,904 10,904
Reference price 2 9.025 9.625 5.500 4.875 18.50 43.75
Announcement Date 5/29/18 7/30/19 11/25/20 8/27/21 5/30/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 180.3 240 311.8 89.51 197.1 448.9
EBITDA 1 22.24 33.81 27.09 -7.191 16.3 89.18
EBIT 1 20.13 30.05 21.99 -12.29 11.62 82.54
Operating Margin 11.16% 12.52% 7.05% -13.73% 5.9% 18.39%
Earnings before Tax (EBT) 1 23.44 35.71 28.1 -3.507 16.83 91.94
Net income 1 16.24 24.61 21.45 -3.248 13.13 67.43
Net margin 9.01% 10.26% 6.88% -3.63% 6.66% 15.02%
EPS 2 1.490 2.258 1.965 -0.2979 1.204 6.184
Free Cash Flow 1 -6.927 -3.24 9.947 -23.74 7.832 -30.79
FCF margin -3.84% -1.35% 3.19% -26.52% 3.97% -6.86%
FCF Conversion (EBITDA) - - 36.71% - 48.05% -
FCF Conversion (Net income) - - 46.38% - 59.65% -
Dividend per Share - 0.1250 0.1250 - - 0.0500
Announcement Date 5/29/18 7/30/19 11/25/20 8/27/21 5/30/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 13.9 16.8 34.6 23.6 38.2 19.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -6.93 -3.24 9.95 -23.7 7.83 -30.8
ROE (net income / shareholders' equity) 25.4% 24.1% 17.4% -2.48% 9.66% 38.3%
ROA (Net income/ Total Assets) 8.51% 9.72% 6.49% -3.74% 3.49% 19%
Assets 1 190.8 253.3 330.6 86.9 376.5 355.3
Book Value Per Share 2 8.240 10.50 12.20 11.90 13.10 19.20
Cash Flow per Share 2 3.080 1.590 3.230 2.170 3.500 1.910
Capex 1 6.62 14.6 1.26 - 3.64 19.5
Capex / Sales 3.67% 6.1% 0.41% - 1.84% 4.35%
Announcement Date 5/29/18 7/30/19 11/25/20 8/27/21 5/30/22 9/5/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. PULZ Stock
  4. Financials Pulz Electronics Limited