Stock 300061 QITIAN TECHNOLOGY GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials QITIAN Technology Group Co., Ltd.

Equities

300061

CNE100000MC6

Advertising & Marketing

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
4.2 CNY +2.19% Intraday chart for QITIAN Technology Group Co., Ltd. +15.07% -28.33%
Apr. 23 QITIAN Technology Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 QITIAN Technology Group Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,075 4,228 3,160 6,868 4,409 3,862
Enterprise Value (EV) 1 3,459 3,724 3,246 7,084 4,544 3,862
P/E ratio -5.13 x 79.8 x -3.98 x -19.3 x 83.6 x -7.81 x
Yield - - - - - -
Capitalization / Revenue 1.77 x 3.43 x 2.16 x 6.51 x 3.51 x 3.96 x
EV / Revenue 1.5 x 3.02 x 2.22 x 6.72 x 3.62 x 3.96 x
EV / EBITDA 7.25 x 55.9 x 82.5 x 572 x 56.4 x 946 x
EV / FCF 502 x 16.1 x -140 x -135 x 84.8 x -
FCF Yield 0.2% 6.2% -0.72% -0.74% 1.18% -
Price to Book 1.74 x 2.31 x 1.77 x 4.52 x 3.6 x -
Nbr of stocks (in thousands) 684,847 662,686 655,642 646,716 658,994 658,994
Reference price 2 5.950 6.380 4.820 10.62 6.690 5.860
Announcement Date 4/26/19 4/24/20 4/23/21 4/26/22 4/26/23 4/23/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,305 1,233 1,465 1,054 1,256 974.9
EBITDA 1 477.2 66.66 39.33 12.38 80.57 4.081
EBIT 1 433.8 57.16 29.13 6.798 75.29 -33.09
Operating Margin 18.82% 4.63% 1.99% 0.64% 6% -3.39%
Earnings before Tax (EBT) 1 -687.1 57.57 -764.6 -356.6 66.56 -496.2
Net income 1 -793.5 52.24 -758.2 -366 51.73 -495.4
Net margin -34.42% 4.24% -51.75% -34.71% 4.12% -50.82%
EPS 2 -1.160 0.0800 -1.210 -0.5500 0.0800 -0.7500
Free Cash Flow 1 6.895 230.8 -23.25 -52.65 53.59 -
FCF margin 0.3% 18.71% -1.59% -4.99% 4.27% -
FCF Conversion (EBITDA) 1.44% 346.22% - - 66.51% -
FCF Conversion (Net income) - 441.81% - - 103.59% -
Dividend per Share - - - - - -
Announcement Date 4/26/19 4/24/20 4/23/21 4/26/22 4/26/23 4/23/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 85.7 216 135 -
Net Cash position 1 616 504 - - - -
Leverage (Debt/EBITDA) - - 2.178 x 17.44 x 1.674 x -
Free Cash Flow 1 6.9 231 -23.3 -52.6 53.6 -
ROE (net income / shareholders' equity) -24.3% 1.01% -39.8% -27.5% 4.1% -
ROA (Net income/ Total Assets) 7.34% 1.09% 0.64% 0.21% 2.54% -
Assets 1 -10,815 4,811 -119,292 -178,260 2,038 -
Book Value Per Share 2 3.410 2.760 2.720 2.350 1.860 -
Cash Flow per Share 2 1.070 1.240 0.8700 0.2400 0.5700 -
Capex 1 96.7 25.7 3.03 10.5 9.7 15.7
Capex / Sales 4.19% 2.08% 0.21% 1% 0.77% 1.61%
Announcement Date 4/26/19 4/24/20 4/23/21 4/26/22 4/26/23 4/23/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Marketing Consulting Services

1st Jan change Capi.
QITIAN TECHNOLOGY GROUP CO., LTD. Stock QITIAN Technology Group Co., Ltd.
-28.33% 374M
AFFLE (INDIA) LIMITED Stock Affle (India) Limited
-15.34% 1.86B
ENTREPRENEUR UNIVERSE BRIGHT GROUP Stock Entrepreneur Universe Bright Group
-17.50% 561M
ANYMIND GROUP INC. Stock AnyMind Group Inc.
+13.52% 384M
MCH GROUP AG Stock MCH Group AG
+31.58% 180M
ACTIVATION GROUP HOLDINGS LIMITED Stock Activation Group Holdings Limited
+18.69% 120M
HUBEI GEOWAY INVESTMENT CO.,LTD. Stock Hubei Geoway Investment Co.,Ltd.
-56.54% 101M
CL HOLDINGS INC. Stock CL Holdings Inc.
+71.93% 94.08M
CMC CORPORATION Stock CMC Corporation
+5.30% 93.23M
MICROAD, INC. Stock MicroAd, Inc.
-31.97% 75.58M
Marketing Consulting Services
  1. Stock Market
  2. Equities
  3. 300061 Stock
  4. Financials QITIAN Technology Group Co., Ltd.