Financials Quality Beverages Limited

Equities

QBL.I0000

MU0078I00009

End-of-day quote Mauritius S.E. 06:00:00 2024-05-16 pm EDT 5-day change 1st Jan Change
9.5 MUR 0.00% Intraday chart for Quality Beverages Limited 0.00% -13.64%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 392.4 625.1 496.4 478 415.5
Enterprise Value (EV) 1 761.4 994.6 964.8 1,039 961
P/E ratio 17.9 x 17.9 x -21.3 x 103 x 7.87 x
Yield 4.56% 5.29% - - -
Capitalization / Revenue 0.24 x 0.39 x 0.35 x 0.32 x 0.2 x
EV / Revenue 0.48 x 0.63 x 0.68 x 0.7 x 0.47 x
EV / EBITDA 4.92 x 6.86 x 25.7 x 11.8 x 5.27 x
EV / FCF -3.6 x 18.1 x -7.72 x -10.5 x 121 x
FCF Yield -27.7% 5.53% -13% -9.51% 0.83%
Price to Book 2.56 x 1.16 x 1.26 x 0.86 x 0.59 x
Nbr of stocks (in thousands) 22,357 36,769 36,769 36,769 36,769
Reference price 2 17.55 17.00 13.50 13.00 11.30
Announcement Date 8/31/20 8/31/20 12/7/21 9/21/22 7/5/23
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 1,603 1,586 1,419 1,491 2,046
EBITDA 1 154.6 145 37.48 88.38 182.4
EBIT 1 62.21 65.03 -40.89 14 90.96
Operating Margin 3.88% 4.1% -2.88% 0.94% 4.45%
Earnings before Tax (EBT) 1 43.92 44.29 -33.55 5.008 68.89
Net income 1 36.1 34.97 -23.27 4.632 52.81
Net margin 2.25% 2.21% -1.64% 0.31% 2.58%
EPS 2 0.9817 0.9511 -0.6329 0.1260 1.436
Free Cash Flow 1 -211.3 54.96 -125 -98.85 7.963
FCF margin -13.18% 3.47% -8.81% -6.63% 0.39%
FCF Conversion (EBITDA) - 37.91% - - 4.37%
FCF Conversion (Net income) - 157.16% - - 15.08%
Dividend per Share 2 0.8000 0.9000 - - -
Announcement Date 8/31/20 8/31/20 12/7/21 9/21/22 7/5/23
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 369 370 468 561 546
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 2.386 x 2.549 x 12.5 x 6.347 x 2.991 x
Free Cash Flow 1 -211 55 -125 -98.9 7.96
ROE (net income / shareholders' equity) 8.48% 6.45% -4.99% 0.97% 8.38%
ROA (Net income/ Total Assets) 2.79% 2.55% -1.6% 0.52% 3.06%
Assets 1 1,295 1,372 1,458 885.8 1,728
Book Value Per Share 2 6.850 14.70 10.70 15.20 19.10
Cash Flow per Share 2 0.6500 1.500 1.420 1.350 0.5300
Capex 1 52.1 66.9 221 156 68.6
Capex / Sales 3.25% 4.22% 15.57% 10.49% 3.36%
Announcement Date 8/31/20 8/31/20 12/7/21 9/21/22 7/5/23
1MUR in Million2MUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. QBL.I0000 Stock
  4. Financials Quality Beverages Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW