Delayed
NSE India S.E.
07:42:31 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
456.9
INR
|
-1.00%
|
|
-1.89%
|
-16.79%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
5,758
|
6,076
|
8,436
|
14,500
|
38,413
|
30,014
|
Enterprise Value (EV)
1 |
4,142
|
4,166
|
6,423
|
11,963
|
36,243
|
28,111
|
P/E ratio
|
23.5
x
|
11.8
x
|
14.5
x
|
17.6
x
|
27.4
x
|
21.5
x
|
Yield
|
-
|
1.22%
|
2.14%
|
-
|
1.76%
|
2.56%
|
Capitalization / Revenue
|
0.97
x
|
0.87
x
|
1.04
x
|
1.65
x
|
3.32
x
|
1.98
x
|
EV / Revenue
|
0.7
x
|
0.6
x
|
0.79
x
|
1.36
x
|
3.14
x
|
1.85
x
|
EV / EBITDA
|
12.1
x
|
7.41
x
|
8.78
x
|
11.1
x
|
23.9
x
|
14.3
x
|
EV / FCF
|
14.6
x
|
-178
x
|
15.3
x
|
17.7
x
|
128
x
|
76.4
x
|
FCF Yield
|
6.84%
|
-0.56%
|
6.53%
|
5.64%
|
0.78%
|
1.31%
|
Price to Book
|
1.9
x
|
1.88
x
|
2.49
x
|
3.4
x
|
8.35
x
|
5.5
x
|
Nbr of stocks (in thousands)
|
123,953
|
123,990
|
120,338
|
119,636
|
118,303
|
118,303
|
Reference price
2 |
46.45
|
49.00
|
70.10
|
121.2
|
324.7
|
253.7
|
Announcement Date
|
4/27/18
|
5/10/19
|
6/5/20
|
4/23/21
|
5/25/22
|
5/27/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
5,926
|
6,999
|
8,094
|
8,806
|
11,556
|
15,158
|
EBITDA
1 |
343.6
|
562
|
731.3
|
1,074
|
1,516
|
1,968
|
EBIT
1 |
249.1
|
443.8
|
587.9
|
934.4
|
1,345
|
1,734
|
Operating Margin
|
4.2%
|
6.34%
|
7.26%
|
10.61%
|
11.64%
|
11.44%
|
Earnings before Tax (EBT)
1 |
376.5
|
626.8
|
719.4
|
966.1
|
1,701
|
1,702
|
Net income
1 |
244.8
|
510.4
|
581.2
|
821.9
|
1,414
|
1,397
|
Net margin
|
4.13%
|
7.29%
|
7.18%
|
9.33%
|
12.24%
|
9.21%
|
EPS
2 |
1.975
|
4.140
|
4.820
|
6.870
|
11.85
|
11.81
|
Free Cash Flow
1 |
283.2
|
-23.45
|
419.4
|
675
|
283.4
|
367.8
|
FCF margin
|
4.78%
|
-0.33%
|
5.18%
|
7.66%
|
2.45%
|
2.43%
|
FCF Conversion (EBITDA)
|
82.42%
|
-
|
57.35%
|
62.82%
|
18.7%
|
18.69%
|
FCF Conversion (Net income)
|
115.68%
|
-
|
72.15%
|
82.12%
|
20.04%
|
26.33%
|
Dividend per Share
|
-
|
0.6000
|
1.500
|
-
|
5.700
|
6.500
|
Announcement Date
|
4/27/18
|
5/10/19
|
6/5/20
|
4/23/21
|
5/25/22
|
5/27/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,616
|
1,910
|
2,012
|
2,537
|
2,171
|
1,902
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
283
|
-23.4
|
419
|
675
|
283
|
368
|
ROE (net income / shareholders' equity)
|
8.42%
|
17.2%
|
17.6%
|
21.5%
|
31.9%
|
27.8%
|
ROA (Net income/ Total Assets)
|
3.86%
|
6.64%
|
7.85%
|
10.2%
|
12.5%
|
14.2%
|
Assets
1 |
6,343
|
7,684
|
7,406
|
8,036
|
11,292
|
9,831
|
Book Value Per Share
2 |
24.50
|
26.00
|
28.10
|
35.70
|
38.90
|
46.10
|
Cash Flow per Share
2 |
12.10
|
6.780
|
10.70
|
17.80
|
17.30
|
17.40
|
Capex
1 |
90
|
159
|
181
|
172
|
279
|
348
|
Capex / Sales
|
1.52%
|
2.27%
|
2.24%
|
1.95%
|
2.41%
|
2.3%
|
Announcement Date
|
4/27/18
|
5/10/19
|
6/5/20
|
4/23/21
|
5/25/22
|
5/27/23
|
|
1st Jan change
|
Capi.
|
---|
| -16.79% | 648M | | -14.25% | 189B | | +0.72% | 166B | | +1.62% | 152B | | +3.83% | 99.37B | | +5.66% | 77.36B | | +14.58% | 70.76B | | -7.93% | 70.46B | | -22.01% | 51.83B | | -6.79% | 44.34B |
Other IT Services & Consulting
|