RAONSECURE CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,360 KRW | +2.61% |
|
-1.05% | -4.26% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Capitalization 1 | 81,394 | 138,104 | 132,221 |
| Enterprise Value (EV) 1 | 81,394 | 138,104 | 132,221 |
| P/E ratio | 15.6 x | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | - | 2.65 x | 2.18 x |
| EV / Revenue | - | 2.65 x | 2.18 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | 1.91 x |
| Nbr of stocks (in thousands) | 38,667 | 56,026 | 56,026 |
| Reference price 2 | 2,105 | 2,465 | 2,360 |
| Announcement Date | 3/17/23 | 2/7/24 | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net sales 1 | - | 52.07 | 60.6 |
| EBITDA | - | - | - |
| EBIT 1 | - | -1.427 | 7.8 |
| Operating Margin | - | -2.74% | 12.87% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | 6.669 | - | - |
| Net margin | - | - | - |
| EPS | 135.0 | - | - |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/17/23 | 2/7/24 | - |
1KRW in Billions
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|
| Net sales 1 | - | 10.9 | 14.5 | 10.3 | 24.9 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 0.4 | - | - | - |
| Operating Margin | - | 3.67% | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | -2.873 | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | -74.00 | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 11/14/23 | - | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.9% | 15.5% |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets | - | - | - |
| Book Value Per Share 1 | - | - | 1,236 |
| Cash Flow per Share | - | - | - |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | 3/17/23 | 2/7/24 | - |
1KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -4.26% | 93.62M | |
| +26.08% | 24.31B | |
| -14.41% | 23.88B | |
| +10.28% | 2.63B | |
| -17.21% | 1.91B | |
| +85.85% | 1.86B | |
| -50.22% | 1.51B | |
| +14.72% | 1.36B | |
| -15.67% | 1.25B | |
| +15.94% | 1.13B |
- Stock Market
- Equities
- A042510 Stock
- Financials Raonsecure Co., Ltd.
