Financials Rashtriya Chemicals and Fertilizers Limited

Equities

RCF

INE027A01015

Agricultural Chemicals

Market Closed - NSE India S.E. 07:43:48 2024-04-26 am EDT 5-day change 1st Jan Change
152 INR +0.83% Intraday chart for Rashtriya Chemicals and Fertilizers Limited +9.79% -4.70%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 40,384 32,191 15,640 42,728 49,349 52,603
Enterprise Value (EV) 1 53,641 66,772 63,964 48,802 68,056 71,257
P/E ratio 51.2 x 24 x 7.55 x 11.4 x 7.03 x 5.44 x
Yield 0.82% 1.32% 10% 3.85% 4.3% 5.56%
Capitalization / Revenue 0.55 x 0.36 x 0.16 x 0.52 x 0.39 x 0.25 x
EV / Revenue 0.74 x 0.75 x 0.66 x 0.59 x 0.53 x 0.33 x
EV / EBITDA 15.5 x 13.4 x 9.8 x 6.14 x 6.89 x 4.54 x
EV / FCF 12.4 x -3.15 x -5.82 x 1.05 x -8.5 x 69.2 x
FCF Yield 8.04% -31.7% -17.2% 95.1% -11.8% 1.45%
Price to Book 1.38 x 1.06 x 0.49 x 1.28 x 1.27 x 1.15 x
Nbr of stocks (in thousands) 551,688 551,688 551,688 551,688 551,688 551,688
Reference price 2 73.20 58.35 28.35 77.45 89.45 95.35
Announcement Date 8/22/18 8/29/19 12/4/20 10/5/21 11/30/22 11/24/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 72,916 88,855 96,980 82,812 128,122 214,515
EBITDA 1 3,468 4,988 6,527 7,949 9,873 15,704
EBIT 1 2,113 3,440 4,879 6,249 8,085 13,699
Operating Margin 2.9% 3.87% 5.03% 7.55% 6.31% 6.39%
Earnings before Tax (EBT) 1 1,282 2,302 2,019 5,184 9,419 12,731
Net income 1 788.2 1,341 2,071 3,753 7,024 9,663
Net margin 1.08% 1.51% 2.14% 4.53% 5.48% 4.5%
EPS 2 1.429 2.430 3.754 6.800 12.73 17.52
Free Cash Flow 1 4,315 -21,200 -10,995 46,408 -8,002 1,030
FCF margin 5.92% -23.86% -11.34% 56.04% -6.25% 0.48%
FCF Conversion (EBITDA) 124.41% - - 583.85% - 6.56%
FCF Conversion (Net income) 547.48% - - 1,236.56% - 10.66%
Dividend per Share 2 0.6000 0.7700 2.840 2.980 3.850 5.300
Announcement Date 8/22/18 8/29/19 12/4/20 10/5/21 11/30/22 11/24/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 13,258 34,581 48,324 6,074 18,708 18,653
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.822 x 6.932 x 7.403 x 0.7641 x 1.895 x 1.188 x
Free Cash Flow 1 4,315 -21,200 -10,995 46,408 -8,002 1,030
ROE (net income / shareholders' equity) 2.69% 4.5% 6.67% 11.5% 19.4% 22.8%
ROA (Net income/ Total Assets) 2.04% 2.82% 3.18% 4.36% 5.56% 8.46%
Assets 1 38,664 47,524 65,230 86,023 126,297 114,194
Book Value Per Share 2 53.10 54.90 57.60 60.40 70.40 83.20
Cash Flow per Share 2 0.0900 0.0700 0.0400 26.70 19.90 0.2000
Capex 1 5,009 3,028 4,255 2,322 1,700 3,846
Capex / Sales 6.87% 3.41% 4.39% 2.8% 1.33% 1.79%
Announcement Date 8/22/18 8/29/19 12/4/20 10/5/21 11/30/22 11/24/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. RCF Stock
  4. Financials Rashtriya Chemicals and Fertilizers Limited