Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.63 USD | 0.00% | -7.38% | -61.22% |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 15.82 | 8.211 | 110.6 | 68.31 | 48.65 | 24.41 | - |
Enterprise Value (EV) 1 | 15.82 | 8.211 | 110.6 | 68.31 | 48.65 | 24.41 | 24.41 |
P/E ratio | -4.05 x | -1.93 x | -15.4 x | 1.5 x | -1.45 x | -0.53 x | -2.26 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.06 x | 0.88 x | 14.7 x | 5.91 x | - | 2.16 x | 1.48 x |
EV / Revenue | 1.06 x | 0.88 x | 14.7 x | 5.91 x | - | 2.16 x | 1.48 x |
EV / EBITDA | -4.7 x | -3.13 x | -12.1 x | -6.27 x | - | -1.63 x | -3.7 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | 0.53 x | 2.52 x | 0.34 x | - | 0.22 x | 0.24 x |
Nbr of stocks (in thousands) | 228 | 400 | 1,419 | 5,750 | 7,852 | 14,978 | - |
Reference price 2 | 69.27 | 20.52 | 77.94 | 11.88 | 6.196 | 1.630 | 1.630 |
Announcement Date | 9/27/19 | 10/9/20 | 11/15/21 | 10/28/22 | 10/27/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 14.91 | 9.302 | 7.51 | 11.55 | - | 11.3 | 16.5 |
EBITDA 1 | -3.367 | -2.626 | -9.154 | -10.89 | - | -15 | -6.6 |
EBIT 1 | -3.531 | -2.854 | -9.647 | -11.35 | - | -15.5 | -7.1 |
Operating Margin | -23.68% | -30.68% | -128.45% | -98.25% | - | -137.17% | -43.03% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income 1 | -3.693 | -2.722 | -3.577 | 13.18 | -8.086 | -13.9 | -5.5 |
Net margin | -24.77% | -29.27% | -47.63% | 114.1% | - | -123.01% | -33.33% |
EPS 2 | -17.10 | -10.62 | -5.076 | 7.917 | -4.280 | -3.060 | -0.7200 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 9/27/19 | 10/9/20 | 11/15/21 | 10/28/22 | 10/27/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2024 S1 | 2024 S2 | 2025 S1 | 2025 S2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 8.764 | 4.339 | 4.938 | 3.833 | 3.567 | 8.551 | 4.049 | 6.681 | 6.5 | 4.8 | 7.5 | 9 |
EBITDA 1 | -2.172 | -0.9374 | -1.684 | -1.178 | -7.942 | -5.604 | -5.972 | -1.91 | -10.1 | -4.8 | -3.6 | -3 |
EBIT 1 | -2.26 | -0.9962 | -1.852 | -1.386 | -8.221 | -5.868 | -6.201 | -2.21 | -10.4 | -5.1 | -3.9 | -3.2 |
Operating Margin | -25.79% | -22.96% | -37.51% | -36.16% | -230.47% | -68.63% | -153.15% | -33.08% | -160% | -106.25% | -52% | -35.56% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - |
Net income 1 | -2.226 | -0.9563 | -1.761 | -1.361 | -2.177 | 17.5 | -2.174 | -4.381 | -9.9 | -4.1 | -3.3 | -2.2 |
Net margin | -25.4% | -22.04% | -35.65% | -35.5% | -61.03% | 204.66% | -53.7% | -65.58% | -152.31% | -85.42% | -44% | -24.44% |
EPS 2 | -9.900 | -3.857 | -6.660 | -3.345 | -1.636 | 10.97 | -1.688 | -2.307 | -4.320 | -0.5400 | -0.3600 | -0.3600 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 9/27/19 | 3/18/20 | 10/9/20 | 4/5/21 | 11/15/21 | 3/30/22 | 10/28/22 | 3/24/23 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 38.90 | 31.00 | 35.10 | - | 7.380 | 6.660 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 9/27/19 | 10/9/20 | 11/15/21 | 10/28/22 | 10/27/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-61.22% | 24.41M | |
-10.91% | 66.44B | |
+0.47% | 32.2B | |
-6.06% | 32.03B | |
+27.63% | 10.94B | |
+20.42% | 8.6B | |
-10.40% | 7.21B | |
+12.26% | 6.26B | |
+47.02% | 5.92B | |
+44.43% | 5.41B |
- Stock Market
- Equities
- RCON Stock
- Financials Recon Technology, Ltd.