Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
5.72
USD
|
+0.88%
|
|
+0.70%
|
-22.81%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,864
|
982.7
|
1,513
|
766.2
|
879.1
|
753.1
|
-
|
-
|
Enterprise Value (EV)
1 |
1,864
|
982.7
|
1,513
|
766.2
|
879.1
|
26,645
|
26,938
|
753.1
|
P/E ratio
|
11.3
x
|
-1.71
x
|
5.57
x
|
-4.73
x
|
-67.4
x
|
10.3
x
|
7.99
x
|
6.65
x
|
Yield
|
7.26%
|
8.26%
|
5.91%
|
13.6%
|
9.58%
|
11.2%
|
11.3%
|
11.2%
|
Capitalization / Revenue
|
13.1
x
|
7.93
x
|
10.2
x
|
4.94
x
|
9.45
x
|
7.02
x
|
6.43
x
|
-
|
EV / Revenue
|
13.1
x
|
7.93
x
|
10.2
x
|
4.94
x
|
9.45
x
|
248
x
|
230
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.04
x
|
0.89
x
|
1.09
x
|
0.71
x
|
0.86
x
|
0.66
x
|
0.65
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
112,690
|
111,928
|
114,675
|
113,350
|
118,636
|
131,660
|
-
|
-
|
Reference price
2 |
16.54
|
8.780
|
13.19
|
6.760
|
7.410
|
5.720
|
5.720
|
5.720
|
Announcement Date
|
2/27/20
|
2/10/21
|
2/9/22
|
2/9/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
142
|
124
|
148
|
155
|
93
|
107.3
|
117.1
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
211
|
122
|
243
|
-177
|
-
|
-
|
-
|
-
|
Operating Margin
|
148.59%
|
98.39%
|
164.19%
|
-114.19%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
176
|
-587
|
338
|
-184
|
-
|
78.91
|
101.6
|
-
|
Net income
1 |
169
|
-582
|
320
|
-164
|
-9
|
70.82
|
89.58
|
-
|
Net margin
|
119.01%
|
-469.35%
|
216.22%
|
-105.81%
|
-9.68%
|
65.99%
|
76.5%
|
-
|
EPS
2 |
1.460
|
-5.120
|
2.370
|
-1.430
|
-0.1100
|
0.5529
|
0.7161
|
0.8606
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.200
|
0.7250
|
0.7800
|
0.9200
|
0.7100
|
0.6400
|
0.6444
|
0.6400
|
Announcement Date
|
2/27/20
|
2/10/21
|
2/9/22
|
2/9/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
42
|
50
|
53
|
40
|
35
|
27
|
26
|
26
|
20
|
20
|
23.08
|
25.55
|
27.18
|
27.7
|
25.58
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
84
|
49
|
29
|
-109
|
-49
|
-53
|
4
|
3
|
-29
|
22
|
10.55
|
16.99
|
24.65
|
26.72
|
24.37
|
Net income
1 |
88
|
44
|
31
|
-100
|
-50
|
-44
|
3
|
1
|
-33
|
19
|
8.86
|
14.41
|
20.4
|
22.3
|
23.04
|
Net margin
|
209.52%
|
88%
|
58.49%
|
-250%
|
-142.86%
|
-162.96%
|
11.54%
|
3.85%
|
-165%
|
95%
|
38.38%
|
56.4%
|
75.08%
|
80.5%
|
90.08%
|
EPS
2 |
0.6500
|
0.3400
|
0.2400
|
-0.8500
|
-0.4400
|
-0.4000
|
0.0200
|
-
|
-0.2900
|
0.1500
|
0.0784
|
0.1194
|
0.1571
|
0.1705
|
0.1755
|
Dividend per Share
2 |
0.2100
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1620
|
Announcement Date
|
10/27/21
|
2/9/22
|
4/28/22
|
7/28/22
|
10/27/22
|
2/9/23
|
4/27/23
|
7/27/23
|
10/30/23
|
2/20/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
25,892
|
26,185
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.6%
|
-39.6%
|
25%
|
1.11%
|
4.2%
|
5.85%
|
8.09%
|
10.9%
|
ROA (Net income/ Total Assets)
|
1.24%
|
-
|
2.55%
|
0.1%
|
0.35%
|
0.29%
|
0.5%
|
-
|
Assets
1 |
13,598
|
-
|
12,531
|
-165,657
|
-2,582
|
24,087
|
18,096
|
-
|
Book Value Per Share
2 |
16.00
|
9.910
|
12.10
|
9.550
|
8.640
|
8.690
|
8.730
|
8.780
|
Cash Flow per Share
|
5.370
|
-
|
-40.10
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/10/21
|
2/9/22
|
2/9/23
|
2/20/24
|
-
|
-
|
-
|
Last Close Price
5.72
USD Average target price
7.625
USD Spread / Average Target +33.30% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.81% | 753M | | -2.53% | 9.45B | | -4.89% | 6.72B | | -7.23% | 6.12B | | +4.96% | 5.42B | | -15.80% | 3.15B | | -15.55% | 2.43B | | -8.01% | 1.53B | | -13.66% | 1.53B | | -4.43% | 1.41B |
Mortgage REITs
|