Financials Redwood Trust, Inc.

Equities

RWT

US7580754023

Specialized REITs

Market Closed - Nyse 04:00:01 2024-04-26 pm EDT 5-day change 1st Jan Change
5.72 USD +0.88% Intraday chart for Redwood Trust, Inc. +0.70% -22.81%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,864 982.7 1,513 766.2 879.1 753.1 - -
Enterprise Value (EV) 1 1,864 982.7 1,513 766.2 879.1 26,645 26,938 753.1
P/E ratio 11.3 x -1.71 x 5.57 x -4.73 x -67.4 x 10.3 x 7.99 x 6.65 x
Yield 7.26% 8.26% 5.91% 13.6% 9.58% 11.2% 11.3% 11.2%
Capitalization / Revenue 13.1 x 7.93 x 10.2 x 4.94 x 9.45 x 7.02 x 6.43 x -
EV / Revenue 13.1 x 7.93 x 10.2 x 4.94 x 9.45 x 248 x 230 x -
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.04 x 0.89 x 1.09 x 0.71 x 0.86 x 0.66 x 0.65 x 0.65 x
Nbr of stocks (in thousands) 112,690 111,928 114,675 113,350 118,636 131,660 - -
Reference price 2 16.54 8.780 13.19 6.760 7.410 5.720 5.720 5.720
Announcement Date 2/27/20 2/10/21 2/9/22 2/9/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 142 124 148 155 93 107.3 117.1 -
EBITDA - - - - - - - -
EBIT 211 122 243 -177 - - - -
Operating Margin 148.59% 98.39% 164.19% -114.19% - - - -
Earnings before Tax (EBT) 1 176 -587 338 -184 - 78.91 101.6 -
Net income 1 169 -582 320 -164 -9 70.82 89.58 -
Net margin 119.01% -469.35% 216.22% -105.81% -9.68% 65.99% 76.5% -
EPS 2 1.460 -5.120 2.370 -1.430 -0.1100 0.5529 0.7161 0.8606
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.200 0.7250 0.7800 0.9200 0.7100 0.6400 0.6444 0.6400
Announcement Date 2/27/20 2/10/21 2/9/22 2/9/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 42 50 53 40 35 27 26 26 20 20 23.08 25.55 27.18 27.7 25.58
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 84 49 29 -109 -49 -53 4 3 -29 22 10.55 16.99 24.65 26.72 24.37
Net income 1 88 44 31 -100 -50 -44 3 1 -33 19 8.86 14.41 20.4 22.3 23.04
Net margin 209.52% 88% 58.49% -250% -142.86% -162.96% 11.54% 3.85% -165% 95% 38.38% 56.4% 75.08% 80.5% 90.08%
EPS 2 0.6500 0.3400 0.2400 -0.8500 -0.4400 -0.4000 0.0200 - -0.2900 0.1500 0.0784 0.1194 0.1571 0.1705 0.1755
Dividend per Share 2 0.2100 0.2300 0.2300 0.2300 0.2300 0.2300 0.2300 0.1600 0.1600 0.1600 0.1600 0.1600 0.1600 0.1600 0.1620
Announcement Date 10/27/21 2/9/22 4/28/22 7/28/22 10/27/22 2/9/23 4/27/23 7/27/23 10/30/23 2/20/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 25,892 26,185 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11.6% -39.6% 25% 1.11% 4.2% 5.85% 8.09% 10.9%
ROA (Net income/ Total Assets) 1.24% - 2.55% 0.1% 0.35% 0.29% 0.5% -
Assets 1 13,598 - 12,531 -165,657 -2,582 24,087 18,096 -
Book Value Per Share 2 16.00 9.910 12.10 9.550 8.640 8.690 8.730 8.780
Cash Flow per Share 5.370 - -40.10 - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/27/20 2/10/21 2/9/22 2/9/23 2/20/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
5.72 USD
Average target price
7.625 USD
Spread / Average Target
+33.30%
Consensus
  1. Stock Market
  2. Equities
  3. RWT Stock
  4. Financials Redwood Trust, Inc.