Market Closed -
Hong Kong S.E.
04:08:07 2024-06-05 am EDT
|
5-day change
|
1st Jan Change
|
4.53
HKD
|
+0.67%
|
|
+3.90%
|
-12.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,413
|
3,338
|
1,033
|
629.7
|
740.6
|
653.5
|
-
|
-
|
Enterprise Value (EV)
1 |
4,413
|
2,242
|
1,033
|
629.7
|
740.6
|
653.5
|
653.5
|
653.5
|
P/E ratio
|
-
|
20
x
|
10.8
x
|
-79.7
x
|
18.5
x
|
7.99
x
|
6.39
x
|
5.2
x
|
Yield
|
-
|
1.66%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.93
x
|
1.18
x
|
0.22
x
|
-
|
0.17
x
|
0.12
x
|
0.1
x
|
0.09
x
|
EV / Revenue
|
1.93
x
|
1.18
x
|
0.22
x
|
-
|
0.17
x
|
0.12
x
|
0.1
x
|
0.09
x
|
EV / EBITDA
|
36.9
x
|
15
x
|
-
|
-
|
5.3
x
|
3.46
x
|
2.79
x
|
2.3
x
|
EV / FCF
|
31,895,011
x
|
22,445,071
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
0.57
x
|
0.48
x
|
0.45
x
|
0.42
x
|
Nbr of stocks (in thousands)
|
150,539
|
156,465
|
156,543
|
156,700
|
156,700
|
156,700
|
-
|
-
|
Reference price
2 |
32.80
|
25.35
|
8.100
|
4.550
|
5.200
|
4.500
|
4.500
|
4.500
|
Announcement Date
|
3/31/20
|
3/29/21
|
3/30/22
|
3/28/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,288
|
2,830
|
4,739
|
-
|
4,472
|
5,343
|
6,341
|
7,425
|
EBITDA
1 |
119.5
|
223.2
|
-
|
-
|
139.8
|
189
|
234
|
284
|
EBIT
1 |
94.9
|
198.5
|
-
|
-
|
82.79
|
143
|
186
|
235
|
Operating Margin
|
4.15%
|
7.02%
|
-
|
-
|
1.85%
|
2.68%
|
2.93%
|
3.16%
|
Earnings before Tax (EBT)
1 |
-763.7
|
208.4
|
120.4
|
-
|
74.58
|
139
|
181
|
228
|
Net income
1 |
-779.8
|
182.9
|
101.7
|
-7.303
|
41.04
|
82
|
102
|
126
|
Net margin
|
-34.09%
|
6.46%
|
2.15%
|
-
|
0.92%
|
1.53%
|
1.61%
|
1.7%
|
EPS
2 |
-
|
1.266
|
0.7522
|
-0.0571
|
0.2814
|
0.5630
|
0.7040
|
0.8660
|
Free Cash Flow
|
138.4
|
148.7
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
6.05%
|
5.26%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
115.82%
|
66.63%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
81.31%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.4200
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/31/20
|
3/29/21
|
3/30/22
|
3/28/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
1,096
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
138
|
149
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
35%
|
15.9%
|
8.17%
|
-
|
3.24%
|
6%
|
7.1%
|
8.2%
|
ROA (Net income/ Total Assets)
|
13.7%
|
11.3%
|
5.4%
|
-
|
1.86%
|
3.2%
|
3.6%
|
3.9%
|
Assets
1 |
-5,685
|
1,625
|
1,881
|
-
|
2,210
|
2,562
|
2,833
|
3,231
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
9.090
|
9.370
|
9.990
|
10.70
|
Cash Flow per Share
|
-
|
1.080
|
-0.6700
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
6.88
|
33.6
|
-
|
6.59
|
50
|
50
|
50
|
Capex / Sales
|
-
|
0.24%
|
0.71%
|
-
|
0.15%
|
0.94%
|
0.79%
|
0.67%
|
Announcement Date
|
3/31/20
|
3/29/21
|
3/30/22
|
3/28/23
|
3/27/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -12.88% | 90.26M | | -14.39% | 9.39B | | -27.50% | 6.58B | | -17.66% | 6.43B | | -8.33% | 3.48B | | -7.06% | 3.37B | | +6.35% | 1.56B | | +10.67% | 1.51B | | -6.67% | 1.41B | | -7.95% | 1.16B |
Other Employment Services
|