Stock REPUBLIC REPUBLIC INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Republic Insurance Company Limited

Equities

REPUBLIC

BD0739REPIC1

Property & Casualty Insurance

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
34.7 BDT -2.80% Intraday chart for Republic Insurance Company Limited -8.20% -13.68%
2023 Republic Insurance Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Republic Insurance Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 921.1 992.8 1,092 2,579 2,630 1,740
Enterprise Value (EV) 1 878.6 963 1,042 2,476 2,554 1,679
P/E ratio 15.8 x 13.9 x 9.4 x 18 x 34.7 x 12.6 x
Yield - - 2.78% 1.26% 1.89% 3.14%
Capitalization / Revenue 2.34 x 2.36 x 2.12 x 4.23 x 5.06 x 2.91 x
EV / Revenue 2.24 x 2.29 x 2.02 x 4.06 x 4.91 x 2.81 x
EV / EBITDA 9.77 x 10.2 x 6.56 x 12.7 x 20.3 x 7.86 x
EV / FCF -66.1 x -40.9 x 75.6 x 26.7 x 78.3 x 28.2 x
FCF Yield -1.51% -2.45% 1.32% 3.75% 1.28% 3.55%
Price to Book 1.76 x 1.7 x 1.63 x 3.44 x 3.15 x 1.96 x
Nbr of stocks (in thousands) 52,099 52,099 52,099 52,105 52,099 52,099
Reference price 2 17.68 19.06 20.96 49.49 50.48 33.40
Announcement Date 8/6/18 6/16/19 8/19/20 5/25/21 10/28/22 6/6/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 392.9 420.7 515.9 610 519.8 597.5
EBITDA 1 89.89 94.86 158.7 195.5 125.9 213.7
EBIT 1 86.97 87.79 149.7 186.6 117.4 205.4
Operating Margin 22.14% 20.87% 29.02% 30.59% 22.59% 34.38%
Earnings before Tax (EBT) 1 87.25 91.1 151.9 188.1 123.2 204.1
Net income 1 58.34 71.31 116.1 143.5 75.85 138.2
Net margin 14.85% 16.95% 22.51% 23.53% 14.59% 23.13%
EPS 2 1.120 1.369 2.229 2.754 1.456 2.653
Free Cash Flow 1 -13.29 -23.56 13.77 92.74 32.61 59.6
FCF margin -3.38% -5.6% 2.67% 15.2% 6.27% 9.98%
FCF Conversion (EBITDA) - - 8.68% 47.43% 25.91% 27.89%
FCF Conversion (Net income) - - 11.86% 64.63% 42.99% 43.12%
Dividend per Share - - 0.5823 0.6231 0.9524 1.050
Announcement Date 8/6/18 6/16/19 8/19/20 5/25/21 10/28/22 6/6/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 42.4 29.9 50.6 103 75.5 61.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -13.3 -23.6 13.8 92.7 32.6 59.6
ROE (net income / shareholders' equity) 11.8% 12.9% 18.5% 20.2% 9.56% 16%
ROA (Net income/ Total Assets) 5.65% 5.33% 8.32% 9.1% 5.09% 8.37%
Assets 1 1,032 1,339 1,396 1,576 1,490 1,652
Book Value Per Share 2 10.00 11.20 12.90 14.40 16.00 17.10
Cash Flow per Share 2 0.8300 0.5700 1.230 2.160 1.660 1.470
Capex 1 11.2 31.1 21.8 7.89 5.39 16.1
Capex / Sales 2.86% 7.38% 4.22% 1.29% 1.04% 2.7%
Announcement Date 8/6/18 6/16/19 8/19/20 5/25/21 10/28/22 6/6/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
REPUBLIC INSURANCE COMPANY LIMITED Stock Republic Insurance Company Limited
-13.68% 16.46M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. REPUBLIC Stock
  4. Financials Republic Insurance Company Limited