End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
11,630 KRW | +1.66% | +14.02% | -36.03% |
2023 | REVU Corporation Starts to Develop its Services Globally, Especially in East and Southeast Asia | CI |
2023 | REVU Corporation's Share Price Soars 100% Beyond IPO Price | MT |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 201,717 | 130,016 | - | - |
Enterprise Value (EV) 2 | 194.9 | 72.32 | 65.87 | 39.02 |
P/E ratio | - | 13.8 x | 9.2 x | 7.14 x |
Yield | - | - | - | - |
Capitalization / Revenue | 3.91 x | 2.06 x | 1.7 x | 1.44 x |
EV / Revenue | 3.78 x | 1.15 x | 0.86 x | 0.43 x |
EV / EBITDA | - | 8.22 x | 5.53 x | 2.52 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | 2.01 x | 1.65 x | 1.34 x |
Nbr of stocks (in thousands) | 11,096 | 11,179 | - | - |
Reference price 3 | 18,180 | 11,630 | 11,630 | 11,630 |
Announcement Date | 2/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 51.59 | 63 | 76.6 | 90.2 |
EBITDA 1 | - | - | 8.8 | 11.9 | 15.5 |
EBIT 1 | - | 2.787 | 7.4 | 11.15 | 14.3 |
Operating Margin | - | 5.4% | 11.75% | 14.56% | 15.85% |
Earnings before Tax (EBT) 1 | - | - | 8.9 | 12.7 | 16.2 |
Net income 1 | 5.947 | - | 9.3 | 14 | 18.1 |
Net margin | - | - | 14.76% | 18.28% | 20.07% |
EPS 2 | 664.0 | - | 840.0 | 1,264 | 1,628 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 4/10/23 | 2/28/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | - | 6.83 | 57.7 | 64.2 | 91 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 8.45% | 15.7% | 23.9% | 20.7% |
ROA (Net income/ Total Assets) | - | - | 11% | 15% | 16% |
Assets 1 | - | - | 84.55 | 93.33 | 113.1 |
Book Value Per Share 2 | - | - | 5,772 | 7,036 | 8,664 |
Cash Flow per Share 2 | - | - | 980.0 | 1,364 | 1,743 |
Capex 1 | - | - | 0.3 | 0.4 | 0.6 |
Capex / Sales | - | - | 0.48% | 0.52% | 0.67% |
Announcement Date | 4/10/23 | 2/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-36.03% | 93.09M | |
+7.46% | 17.77B | |
+0.32% | 12.68B | |
-3.86% | 11.62B | |
+8.47% | 11.22B | |
+19.78% | 4.96B | |
+1.21% | 3.48B | |
-21.66% | 3.31B | |
+17.80% | 3.08B | |
+6.82% | 3.07B |
- Stock Market
- Equities
- A443250 Stock
- Financials Revu Corporation