Market Closed -
Bombay S.E.
06:00:51 2024-05-21 am EDT
|
5-day change
|
1st Jan Change
|
260.3
INR
|
-2.27%
|
|
-2.14%
|
-3.27%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,898
|
465.1
|
412.4
|
1,713
|
3,679
|
Enterprise Value (EV)
1 |
2,717
|
1,478
|
1,488
|
3,189
|
5,723
|
P/E ratio
|
12.9
x
|
5.27
x
|
6.63
x
|
10.5
x
|
15.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.47
x
|
0.09
x
|
0.09
x
|
0.29
x
|
0.49
x
|
EV / Revenue
|
0.67
x
|
0.3
x
|
0.32
x
|
0.54
x
|
0.76
x
|
EV / EBITDA
|
6.02
x
|
3.76
x
|
4.57
x
|
7.55
x
|
11
x
|
EV / FCF
|
-8.78
x
|
-7.17
x
|
-16.1
x
|
-6.81
x
|
-18.5
x
|
FCF Yield
|
-11.4%
|
-13.9%
|
-6.2%
|
-14.7%
|
-5.4%
|
Price to Book
|
2.05
x
|
0.46
x
|
0.38
x
|
1.38
x
|
2.48
x
|
Nbr of stocks (in thousands)
|
24,477
|
24,477
|
24,477
|
24,477
|
24,477
|
Reference price
2 |
77.55
|
19.00
|
16.85
|
70.00
|
150.3
|
Announcement Date
|
9/6/19
|
9/5/20
|
9/3/21
|
9/2/22
|
8/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,429
|
4,073
|
4,905
|
4,720
|
5,933
|
7,512
|
EBITDA
1 |
287.2
|
451
|
392.6
|
325.3
|
422.4
|
521.3
|
EBIT
1 |
215.1
|
298.1
|
230.2
|
207.3
|
337.5
|
472.2
|
Operating Margin
|
6.27%
|
7.32%
|
4.69%
|
4.39%
|
5.69%
|
6.29%
|
Earnings before Tax (EBT)
1 |
151
|
188.4
|
112.7
|
82.9
|
223.8
|
334.8
|
Net income
1 |
102.8
|
121.5
|
88.26
|
62.28
|
162.8
|
243.2
|
Net margin
|
3%
|
2.98%
|
1.8%
|
1.32%
|
2.74%
|
3.24%
|
EPS
2 |
5.278
|
6.000
|
3.606
|
2.540
|
6.644
|
9.935
|
Free Cash Flow
1 |
-394.5
|
-309.4
|
-206
|
-92.2
|
-468.6
|
-309.1
|
FCF margin
|
-11.51%
|
-7.6%
|
-4.2%
|
-1.95%
|
-7.9%
|
-4.12%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/6/18
|
9/6/19
|
9/5/20
|
9/3/21
|
9/2/22
|
8/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
832
|
819
|
1,013
|
1,076
|
1,476
|
2,044
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.896
x
|
1.816
x
|
2.58
x
|
3.307
x
|
3.494
x
|
3.921
x
|
Free Cash Flow
1 |
-395
|
-309
|
-206
|
-92.2
|
-469
|
-309
|
ROE (net income / shareholders' equity)
|
24%
|
17.3%
|
9.11%
|
5.96%
|
14.1%
|
17.9%
|
ROA (Net income/ Total Assets)
|
10.7%
|
10.2%
|
6.37%
|
5.24%
|
7.63%
|
8.84%
|
Assets
1 |
960.1
|
1,187
|
1,385
|
1,188
|
2,132
|
2,750
|
Book Value Per Share
2 |
24.60
|
37.80
|
41.40
|
43.90
|
50.60
|
60.70
|
Cash Flow per Share
2 |
5.730
|
11.00
|
13.00
|
11.40
|
0.5300
|
0.4300
|
Capex
1 |
316
|
290
|
16.6
|
45.5
|
5.92
|
207
|
Capex / Sales
|
9.22%
|
7.13%
|
0.34%
|
0.96%
|
0.1%
|
2.76%
|
Announcement Date
|
7/6/18
|
9/6/19
|
9/5/20
|
9/3/21
|
9/2/22
|
8/28/23
|
|
1st Jan change
|
Capi.
|
---|
| -3.27% | 78.26M | | -0.61% | 7.76B | | +43.42% | 5.84B | | +0.13% | 3.85B | | +22.88% | 2.51B | | +5.06% | 982M | | -24.21% | 585M | | -19.34% | 550M | | -24.15% | 545M | | -0.48% | 493M |
Freight Logistics
|