Stock ROLLT ROLLATAINERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rollatainers Limited

Equities

ROLLT

INE927A01040

Paper Packaging

Market Closed - Bombay S.E.
Other stock markets
 06:00:47 2024-05-10 am EDT 		5-day change 1st Jan Change
3.61 INR +1.98% Intraday chart for Rollatainers Limited +9.39% +169.40%
May. 10 Rollatainers Limited announced that it expects to receive INR 113.999997 million in funding from Newtime Infrastructure Limited CI
Apr. 20 Rollatainers Limited Announces Resignation of Manisha Goel as Whole Time Director CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,143 600.3 270.1 570.3 500.3 245.1
Enterprise Value (EV) 1 1,306 768.6 2,291 807.5 779.2 548.6
P/E ratio -257 x -2.52 x -1.16 x -6.07 x -0.72 x -1.18 x
Yield - - - - - -
Capitalization / Revenue 0.84 x 0.44 x 0.19 x 0.98 x 8.01 x 21.5 x
EV / Revenue 0.96 x 0.57 x 1.61 x 1.38 x 12.5 x 48 x
EV / EBITDA -27.6 x -16.5 x -23.2 x -3.29 x -16.9 x 69.6 x
EV / FCF 0.71 x -9.76 x -32.6 x -6.44 x -2.13 x 5.14 x
FCF Yield 141% -10.2% -3.07% -15.5% -46.9% 19.5%
Price to Book 1.61 x 1.03 x 0.45 x 1.04 x 2.08 x 4.39 x
Nbr of stocks (in thousands) 250,130 250,130 250,130 250,130 250,130 250,130
Reference price 2 4.570 2.400 1.080 2.280 2.000 0.9800
Announcement Date 9/27/18 9/18/19 9/7/21 11/27/21 9/9/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,367 1,353 1,423 583.8 62.43 11.42
EBITDA 1 -47.27 -46.7 -98.93 -245.4 -46.16 7.882
EBIT 1 -191.9 -137.4 -187 -330.4 -108.7 -6.797
Operating Margin -14.04% -10.15% -13.14% -56.59% -174.04% -59.49%
Earnings before Tax (EBT) 1 -29.84 -171.4 -232 -53.3 -594.8 -207.4
Net income 1 -4.443 -238.2 -232.9 -93.98 -691.7 -207.4
Net margin -0.33% -17.6% -16.36% -16.1% -1,108.02% -1,815.47%
EPS 2 -0.0178 -0.9524 -0.9311 -0.3757 -2.766 -0.8292
Free Cash Flow 1 1,841 -78.74 -70.26 -125.5 -365.3 106.8
FCF margin 134.68% -5.82% -4.94% -21.49% -585.13% 934.86%
FCF Conversion (EBITDA) - - - - - 1,355.09%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/27/18 9/18/19 9/7/21 11/27/21 9/9/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 163 168 2,021 237 279 304
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -3.442 x -3.604 x -20.43 x -0.9668 x -6.043 x 38.51 x
Free Cash Flow 1 1,841 -78.7 -70.3 -125 -365 107
ROE (net income / shareholders' equity) -0.59% -34.4% -36.2% -16.9% -218% -352%
ROA (Net income/ Total Assets) -3.91% -3.4% -3.51% -6.98% -5.45% -0.6%
Assets 1 113.5 6,998 6,640 1,345 12,691 34,772
Book Value Per Share 2 2.840 2.320 2.390 2.180 0.9600 0.2200
Cash Flow per Share 2 0.2100 0.1600 0.2000 0.0400 0.0300 0.0200
Capex 1 18.9 17.7 26.1 6.69 - 0.01
Capex / Sales 1.38% 1.31% 1.83% 1.15% - 0.08%
Announcement Date 9/27/18 9/18/19 9/7/21 11/27/21 9/9/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
ROLLATAINERS LIMITED Stock Rollatainers Limited
+169.40% 10.81M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+10.12% 15.99B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
+6.72% 13.4B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+21.93% 12.21B
STORA ENSO OYJ Stock Stora Enso Oyj
+4.71% 11.15B
MONDI PLC Stock Mondi plc
-6.84% 8.69B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+12.74% 8.54B
SIG GROUP AG Stock SIG Group AG
-0.83% 8.09B
DS SMITH PLC Stock DS Smith Plc
+18.13% 6.26B
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+5.55% 5.79B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. ROLLT Stock
  4. Financials Rollatainers Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW