Stock LSTSB ROMERIKE SPAREBANK
Add to a list
To use this feature you must be a member
Log inSign up

Financials Romerike Sparebank

Equities

LSTSB

NO0010808405

Banks

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-05-28 am EDT 		5-day change 1st Jan Change
117 NOK -1.66% Intraday chart for Romerike Sparebank -2.06% -1.68%
Feb. 15 Romerike Sparebank Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Romerike Sparebank Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 177 351.7 337.5 331.8 - -
Enterprise Value (EV) 1 177 351.7 337.5 331.8 331.8 331.8
P/E ratio - 18.5 x 11.7 x 10.1 x 10.4 x 11 x
Yield 4.75% 5.4% - 7.44% 7.09% 6.75%
Capitalization / Revenue 0.84 x 1.3 x 0.84 x 0.76 x 0.76 x 0.76 x
EV / Revenue 0.84 x 1.3 x 0.84 x 0.76 x 0.76 x 0.76 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - 0.88 x 0.86 x 0.85 x
Nbr of stocks (in thousands) 1,000 2,836 2,836 2,836 - -
Reference price 2 177.0 124.0 119.0 117.0 117.0 117.0
Announcement Date 2/15/22 2/16/23 2/15/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 210.6 270.2 401.5 435.6 438.8 438
EBITDA - - - - - - -
EBIT 1 - 123.2 131.5 204.2 254.5 253.6 248.8
Operating Margin - 58.48% 48.67% 50.85% 58.43% 57.79% 56.8%
Earnings before Tax (EBT) 1 86 137.4 146.1 203.2 260.5 264.2 262.8
Net income 1 69.8 108 118.7 158.1 205.6 209.2 208.6
Net margin - 51.26% 43.93% 39.38% 47.2% 47.68% 47.63%
EPS 2 - - 6.710 10.17 11.62 11.21 10.64
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 8.400 6.700 - 8.700 8.300 7.900
Announcement Date 3/12/21 2/15/22 2/16/23 2/15/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 55.47 - 65.34 90.33 90.57 98.77 104.9 107.4 107.6 109.1 108.7 110.5
EBITDA - - - - - - - - - - - -
EBIT 1 28.07 - 33.61 40.4 46.91 63.38 54.26 53.61 59.65 70.9 61.7 62.4
Operating Margin 50.6% - 51.43% 44.72% 51.8% 64.16% 51.73% 49.94% 55.41% 64.99% 56.76% 56.47%
Earnings before Tax (EBT) 1 27.62 - 32.22 41.96 37.02 69.18 51.88 45.15 56.36 86.3 58.1 59.7
Net income 1 20.97 17.58 24.98 33.81 28.24 58.17 39.36 32.44 42.91 71.4 45 46.2
Net margin 37.8% - 38.23% 37.43% 31.18% 58.89% 37.52% 30.22% 39.86% 65.44% 41.4% 41.81%
EPS 2 - 1.810 1.390 2.150 1.740 5.350 2.390 2.430 2.580 4.290 2.710 2.780
Dividend per Share 2 - - - 6.700 - - - - - - - -
Announcement Date 2/15/22 4/29/22 10/25/22 2/16/23 5/16/23 8/15/23 11/15/23 2/15/24 5/15/24 - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 9.21% 7.41% - 9.1% 8.3% 7.8%
ROA (Net income/ Total Assets) - 1.03% 0.89% - 1.2% 1.2% 1.1%
Assets 1 - 10,505 13,268 - 17,133 17,433 18,964
Book Value Per Share 2 - - - - 133.0 136.0 138.0
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/12/21 2/15/22 2/16/23 2/15/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Romerike Sparebank

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
117 NOK
Average target price
123 NOK
Spread / Average Target
+5.13%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
ROMERIKE SPAREBANK Stock Romerike Sparebank
-1.68% 32.15M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+23.26% 211B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
-1.06% 71.34B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.58% 56.84B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+13.02% 52.28B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+23.87% 52.07B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+33.70% 48.49B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+7.17% 34.91B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-21.36% 32.98B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. LSTSB Stock
  4. Financials Romerike Sparebank