Stock ROYALEX ROYAL EXCHANGE PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Royal Exchange Plc

Equities

ROYALEX

NGROYALEX007

Multiline Insurance & Brokers

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.63 NGN 0.00% Intraday chart for Royal Exchange Plc -7.35% 0.00%
Jan. 25 Royal Exchange Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Royal Exchange Plc Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,448 1,077 1,469 1,273 4,528 5,454
Enterprise Value (EV) 1 -8,315 -5,954 -10,090 -9,349 4,044 5,390
P/E ratio -2.65 x -7.25 x -1.14 x -3.44 x -8.15 x -18.9 x
Yield - - - - - -
Capitalization / Revenue 0.25 x 0.1 x 0.13 x 0.12 x 1.5 x 9.8 x
EV / Revenue -0.86 x -0.53 x -0.89 x -0.9 x 1.34 x 9.69 x
EV / EBITDA -30.6 x -2.96 x -16.9 x -12.3 x -14.5 x 32.6 x
EV / FCF -9.5 x 4.11 x -30.7 x -4.48 x -0.48 x -15.1 x
FCF Yield -10.5% 24.3% -3.25% -22.3% -206% -6.64%
Price to Book 0.44 x 0.21 x 0.37 x 0.35 x 5.31 x 2.59 x
Nbr of stocks (in thousands) 4,895,370 4,895,370 4,895,370 4,895,370 5,145,370 5,145,370
Reference price 2 0.5000 0.2200 0.3000 0.2600 0.8800 1.060
Announcement Date 7/18/18 8/28/19 8/24/20 9/30/21 8/31/22 9/11/23
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 9,676 11,152 11,337 10,353 3,014 556.6
EBITDA 1 271.3 2,013 596.5 757.3 -278.4 165.5
EBIT 1 52.55 1,818 437 630.1 -321.5 158.9
Operating Margin 0.54% 16.31% 3.85% 6.09% -10.67% 28.55%
Earnings before Tax (EBT) 1 -682.1 326.9 -1,013 130 -554.6 -148.3
Net income 1 -969.6 -156.2 -1,359 -388.6 -555.5 -288.5
Net margin -10.02% -1.4% -11.99% -3.75% -18.43% -51.83%
EPS 2 -0.1884 -0.0304 -0.2641 -0.0755 -0.1080 -0.0561
Free Cash Flow 1 874.9 -1,448 328.3 2,087 -8,351 -358
FCF margin 9.04% -12.98% 2.9% 20.16% -277.06% -64.33%
FCF Conversion (EBITDA) 322.45% - 55.03% 275.57% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/18/18 8/28/19 8/24/20 9/30/21 8/31/22 9/11/23
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 10,763 7,031 11,558 10,622 484 63.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 875 -1,448 328 2,087 -8,351 -358
ROE (net income / shareholders' equity) -16.2% -2.93% -20.6% -1.02% -13% -7.31%
ROA (Net income/ Total Assets) 0.1% 3.3% 0.81% 1.22% -0.89% 0.93%
Assets 1 -959,093 -4,726 -168,395 -31,811 62,313 -31,095
Book Value Per Share 2 1.140 1.040 0.8100 0.7500 0.1700 0.4100
Cash Flow per Share 2 2.550 3.250 2.830 2.620 0.5600 0.1200
Capex 1 93.8 66.8 147 123 7.7 10.5
Capex / Sales 0.97% 0.6% 1.29% 1.19% 0.26% 1.88%
Announcement Date 7/18/18 8/28/19 8/24/20 9/30/21 8/31/22 9/11/23
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
ROYAL EXCHANGE PLC Stock Royal Exchange Plc
0.00% 2.44M
ALLIANZ SE Stock Allianz SE
+10.06% 110B
CHUBB LIMITED Stock Chubb Limited
+10.27% 99.67B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.76% 97.53B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+1.07% 69.25B
TALANX AG Stock Talanx AG
+9.67% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.04% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+10.73% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+9.58% 10.43B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+20.11% 10B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. ROYALEX Stock
  4. Financials Royal Exchange Plc