End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-27 pm EDT
|
5-day change
|
1st Jan Change
|
31.84
CNY
|
-6.71%
|
|
-5.85%
|
-23.70%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,289
|
8,266
|
9,088
|
11,416
|
8,851
|
-
|
-
|
Enterprise Value (EV)
1 |
5,289
|
8,266
|
9,088
|
11,416
|
8,851
|
8,851
|
8,851
|
P/E ratio
|
22.4
x
|
24.9
x
|
23
x
|
24.3
x
|
13.9
x
|
9.52
x
|
8.61
x
|
Yield
|
-
|
-
|
0.64%
|
0.6%
|
1.07%
|
1.59%
|
-
|
Capitalization / Revenue
|
-
|
1.25
x
|
1.11
x
|
1.29
x
|
0.82
x
|
0.58
x
|
0.53
x
|
EV / Revenue
|
-
|
1.25
x
|
1.11
x
|
1.29
x
|
0.82
x
|
0.58
x
|
0.53
x
|
EV / EBITDA
|
-
|
18.5
x
|
16.8
x
|
21.7
x
|
8.88
x
|
6.58
x
|
5.52
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.24
x
|
2.17
x
|
1.98
x
|
1.38
x
|
1.28
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
220,746
|
228,728
|
231,478
|
273,560
|
277,975
|
-
|
-
|
Reference price
2 |
23.96
|
36.14
|
39.26
|
41.73
|
31.84
|
31.84
|
31.84
|
Announcement Date
|
5/15/21
|
4/25/22
|
4/11/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
6,602
|
8,159
|
8,826
|
10,830
|
15,167
|
16,724
|
EBITDA
1 |
-
|
447.5
|
540.2
|
525.6
|
996.2
|
1,346
|
1,603
|
EBIT
1 |
-
|
414.2
|
502.3
|
473.1
|
704.4
|
1,143
|
1,169
|
Operating Margin
|
-
|
6.27%
|
6.16%
|
5.36%
|
6.5%
|
7.54%
|
6.99%
|
Earnings before Tax (EBT)
1 |
-
|
412
|
503.5
|
468.7
|
702
|
1,142
|
1,163
|
Net income
1 |
238.7
|
353
|
424.1
|
438.5
|
637.8
|
928.9
|
1,038
|
Net margin
|
-
|
5.35%
|
5.2%
|
4.97%
|
5.89%
|
6.12%
|
6.21%
|
EPS
2 |
1.070
|
1.450
|
1.710
|
1.720
|
2.287
|
3.344
|
3.700
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2500
|
0.2500
|
0.3400
|
0.5050
|
-
|
Announcement Date
|
5/15/21
|
4/25/22
|
4/11/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.4%
|
10.6%
|
8.94%
|
10.6%
|
14%
|
12.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.71%
|
-
|
3.9%
|
5.4%
|
-
|
Assets
1 |
-
|
-
|
11,446
|
-
|
16,355
|
17,201
|
-
|
Book Value Per Share
2 |
-
|
16.10
|
18.10
|
21.10
|
23.20
|
24.80
|
29.90
|
Cash Flow per Share
2 |
-
|
1.680
|
1.890
|
0.6900
|
2.330
|
1.960
|
3.260
|
Capex
1 |
-
|
-
|
410
|
196
|
214
|
165
|
-
|
Capex / Sales
|
-
|
-
|
5.03%
|
2.22%
|
1.98%
|
1.09%
|
-
|
Announcement Date
|
5/15/21
|
4/25/22
|
4/11/23
|
4/29/24
|
-
|
-
|
-
|
Last Close Price
31.84
CNY Average target price
50
CNY Spread / Average Target +57.04% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.70% | 1.31B | | +13.41% | 21.42B | | +1.08% | 20.54B | | +54.60% | 5.23B | | +17.90% | 3.39B | | +0.71% | 2.42B | | +38.88% | 1.58B | | -17.02% | 1.29B | | +1.16% | 1.1B | | -27.56% | 957M |
Telecommunication Construction
|