Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
21.49
USD
|
+0.56%
|
|
+3.52%
|
-21.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,350
|
1,514
|
2,193
|
1,573
|
1,223
|
965.8
|
-
|
Enterprise Value (EV)
1 |
1,350
|
1,514
|
2,193
|
1,573
|
1,223
|
965.8
|
965.8
|
P/E ratio
|
11.7
x
|
14.8
x
|
9.65
x
|
9.57
x
|
9.98
x
|
11.4
x
|
7.84
x
|
Yield
|
3.12%
|
3.73%
|
2.66%
|
3.86%
|
4.99%
|
6.4%
|
6.61%
|
Capitalization / Revenue
|
4.01
x
|
3.25
x
|
4.14
x
|
3.04
x
|
2.87
x
|
2.38
x
|
2.01
x
|
EV / Revenue
|
4.01
x
|
3.25
x
|
4.14
x
|
3.04
x
|
2.87
x
|
2.38
x
|
2.01
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.17
x
|
1.03
x
|
1.43
x
|
1.06
x
|
0.77
x
|
0.6
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
35,631
|
47,040
|
45,619
|
44,644
|
44,895
|
44,940
|
-
|
Reference price
2 |
37.88
|
32.19
|
48.08
|
35.23
|
27.24
|
21.49
|
21.49
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/26/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
336.6
|
465.9
|
530.3
|
517.9
|
425.8
|
406.6
|
481.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
158.9
|
235.3
|
269.8
|
246.7
|
150.8
|
133
|
204.7
|
Operating Margin
|
47.19%
|
50.5%
|
50.88%
|
47.64%
|
35.41%
|
32.71%
|
42.49%
|
Earnings before Tax (EBT)
1 |
152.9
|
124.4
|
311.7
|
222.4
|
164.1
|
115.1
|
168.1
|
Net income
1 |
116.4
|
96.95
|
233.6
|
165.6
|
122.6
|
84.66
|
123.3
|
Net margin
|
34.59%
|
20.81%
|
44.05%
|
31.98%
|
28.8%
|
20.82%
|
25.61%
|
EPS
2 |
3.250
|
2.180
|
4.980
|
3.680
|
2.730
|
1.880
|
2.740
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.180
|
1.200
|
1.280
|
1.360
|
1.360
|
1.375
|
1.420
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/26/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
131.9
|
128.7
|
122
|
141.2
|
129.8
|
122
|
113.3
|
108.7
|
102.5
|
99.37
|
97.71
|
98.92
|
102.5
|
106.4
|
112.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
68.7
|
62.52
|
59.9
|
-
|
65.2
|
57.6
|
46.95
|
38.51
|
30
|
32.23
|
29.7
|
30.8
|
34.1
|
37.3
|
46.29
|
Operating Margin
|
52.09%
|
48.59%
|
49.08%
|
-
|
50.21%
|
47.22%
|
41.45%
|
35.44%
|
29.28%
|
32.43%
|
30.4%
|
31.13%
|
33.27%
|
35.06%
|
41.11%
|
Earnings before Tax (EBT)
1 |
76.05
|
60.08
|
58.26
|
73.16
|
45.17
|
45.76
|
68.48
|
33.46
|
27.64
|
34.56
|
27.32
|
26.28
|
29.14
|
31.96
|
36.59
|
Net income
1 |
56.98
|
45.11
|
43.94
|
54.8
|
33.47
|
33.87
|
51.08
|
24.71
|
20.75
|
26.07
|
20.35
|
19.33
|
21.43
|
23.58
|
26.63
|
Net margin
|
43.2%
|
35.06%
|
36%
|
38.81%
|
25.78%
|
27.77%
|
45.11%
|
22.74%
|
20.25%
|
26.23%
|
20.82%
|
19.54%
|
20.91%
|
22.17%
|
23.64%
|
EPS
2 |
1.200
|
0.9900
|
0.9600
|
1.210
|
0.7500
|
0.7600
|
1.140
|
0.5500
|
0.4600
|
0.5800
|
0.4500
|
0.4267
|
0.4733
|
0.5233
|
0.5760
|
Dividend per Share
2 |
0.3200
|
0.3200
|
0.3400
|
0.3400
|
0.3400
|
0.3400
|
0.3400
|
0.3400
|
0.3400
|
0.3400
|
0.3475
|
0.3450
|
0.3450
|
0.3450
|
0.3560
|
Announcement Date
|
10/21/21
|
1/20/22
|
4/21/22
|
7/21/22
|
10/20/22
|
1/26/23
|
4/20/23
|
7/25/23
|
10/24/23
|
1/23/24
|
4/23/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.5%
|
7.24%
|
15.5%
|
11.2%
|
8.04%
|
5.31%
|
7.51%
|
ROA (Net income/ Total Assets)
|
1.39%
|
0.82%
|
1.83%
|
1.26%
|
0.87%
|
0.6%
|
0.85%
|
Assets
1 |
8,376
|
11,824
|
12,765
|
13,144
|
14,094
|
14,033
|
14,578
|
Book Value Per Share
2 |
32.40
|
31.20
|
33.70
|
33.20
|
35.40
|
36.00
|
38.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/26/23
|
1/23/24
|
-
|
-
|
Last Close Price
21.49
USD Average target price
25.2
USD Spread / Average Target +17.26% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.11% | 966M | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|