SAUDI REAL ESTATE COMPANY Financials Saudi Real Estate Company
Equities
4020
SA0007870047
Real Estate Development & Operations
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.96 SAR | -0.18% |
|
-2.40% | +37.77% |
| Apr. 02 | Saudi Arabia's Ladun Investment Unit to Conduct Works on Security Building in Riyadh | MT |
| Apr. 02 | Al-Akaria Unit Signs Metro-Box Excavation Contract with Diriyah Gate | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 4,282 | 5,978 | 8,235 | - |
| Enterprise Value (EV) 1 | 4,282 | 8,267 | 9,956 | 9,445 |
| P/E ratio | 33.6 x | 88.6 x | 31.7 x | 26 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 3.29 x | 2.73 x | 2.54 x |
| EV / Revenue | - | 4.56 x | 3.3 x | 2.91 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.26 x | 1.64 x | 1.5 x |
| Nbr of stocks (in thousands) | 375,000 | 375,000 | 375,000 | - |
| Reference price 2 | 11.42 | 15.94 | 21.96 | 21.96 |
| Announcement Date | 4/9/23 | 3/3/24 | - | - |
1SAR in Million2SAR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 1,814 | 3,017 | 3,246 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | 337.2 | 566.7 | 632 |
| Operating Margin | - | 18.59% | 18.78% | 19.47% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 110.4 | - | - | - |
| Net margin | - | - | - | - |
| EPS 2 | 0.3400 | 0.1800 | 0.6934 | 0.8438 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/9/23 | 3/3/24 | - | - |
1SAR in Million2SAR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | 2,289 | 1,721 | 1,210 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 1.45% | 5.4% | 6.03% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share 2 | - | 12.70 | 13.40 | 14.60 |
| Cash Flow per Share 2 | - | -0.2300 | 1.180 | 1.350 |
| Capex 1 | - | 131 | 84.4 | 82.8 |
| Capex / Sales | - | 7.2% | 2.8% | 2.55% |
| Announcement Date | 4/9/23 | 3/3/24 | - | - |
1SAR in Million2SAR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
21.96
SAR
Average target price
22.5
SAR
Spread / Average Target
+2.46%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +37.77% | 2.2B | |
| +36.16% | 27.94B | |
| -13.74% | 26.97B | |
| +25.00% | 26.95B | |
| -0.71% | 25.32B | |
| +44.49% | 22.58B | |
| +2.78% | 19.59B | |
| +1.45% | 19.52B | |
| +28.54% | 16.23B | |
| -14.80% | 14.98B |
- Stock Market
- Equities
- 4020 Stock
- Financials Saudi Real Estate Company
