End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
6.7 RON | +7.20% | 0.00% | -15.19% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 8.003 | 8.003 | 8.003 | 8.003 | 8.003 | 8.003 |
Enterprise Value (EV) 1 | 14.29 | 15.05 | 13.7 | 12.47 | 13.79 | -0.9634 |
P/E ratio | 59.6 x | -3.1 x | 66.1 x | 12 x | 27.3 x | 107 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.57 x | 0.63 x | 0.72 x | 0.77 x | 0.96 x | 1.25 x |
EV / Revenue | 1.02 x | 1.19 x | 1.22 x | 1.21 x | 1.65 x | -0.15 x |
EV / EBITDA | 6.76 x | -17.6 x | 7.08 x | 5.02 x | 8.08 x | -1.03 x |
EV / FCF | 12.5 x | 56.9 x | - | - | - | - |
FCF Yield | 7.99% | 1.76% | - | - | - | - |
Price to Book | 0.17 x | 0.18 x | 0.18 x | 0.17 x | 0.17 x | 0.18 x |
Nbr of stocks (in thousands) | 4,842 | 4,842 | 4,842 | 4,842 | 4,842 | 4,842 |
Reference price 2 | 1.653 | 1.653 | 1.653 | 1.653 | 1.653 | 1.653 |
Announcement Date | 5/2/18 | 4/30/19 | 4/30/20 | 4/27/21 | 4/29/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 13.97 | 12.64 | 11.19 | 10.33 | 8.379 | 6.39 |
EBITDA 1 | 2.113 | -0.8535 | 1.934 | 2.486 | 1.705 | 0.9312 |
EBIT 1 | 0.4766 | -2.597 | 0.19 | 0.9623 | 0.1614 | -0.2716 |
Operating Margin | 3.41% | -20.54% | 1.7% | 9.32% | 1.93% | -4.25% |
Earnings before Tax (EBT) 1 | 0.1344 | -2.579 | 0.121 | 0.6695 | 0.2928 | 0.1038 |
Net income 1 | 0.1344 | -2.579 | 0.121 | 0.6695 | 0.2928 | 0.1038 |
Net margin | 0.96% | -20.39% | 1.08% | 6.48% | 3.49% | 1.62% |
EPS 2 | 0.0277 | -0.5326 | 0.0250 | 0.1383 | 0.0605 | 0.0155 |
Free Cash Flow 1 | 1.141 | 0.2645 | - | - | - | - |
FCF margin | 8.17% | 2.09% | - | - | - | - |
FCF Conversion (EBITDA) | 54.02% | - | - | - | - | - |
FCF Conversion (Net income) | 849.47% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/2/18 | 4/30/19 | 4/30/20 | 4/27/21 | 4/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.28 | 7.04 | 5.7 | 4.47 | 5.78 | - |
Net Cash position 1 | - | - | - | - | - | 8.97 |
Leverage (Debt/EBITDA) | 2.975 x | -8.253 x | 2.946 x | 1.797 x | 3.391 x | - |
Free Cash Flow 1 | 1.14 | 0.26 | - | - | - | - |
ROE (net income / shareholders' equity) | 0.28% | -5.53% | 0.27% | 1.46% | 0.63% | 0.19% |
ROA (Net income/ Total Assets) | 0.48% | -2.68% | 0.2% | 1.05% | 0.18% | -0.28% |
Assets 1 | 28.11 | 96.36 | 59.67 | 63.92 | 166.5 | -37.07 |
Book Value Per Share 2 | 9.890 | 9.360 | 9.370 | 9.510 | 9.560 | 9.000 |
Cash Flow per Share 2 | 0.0500 | 0.0600 | 0.0400 | 0.2400 | 0.1500 | 1.340 |
Capex 1 | 0.35 | 0.16 | - | - | - | - |
Capex / Sales | 2.52% | 1.24% | - | - | - | - |
Announcement Date | 5/2/18 | 4/30/19 | 4/30/20 | 4/27/21 | 4/29/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-15.19% | 9.73M | |
+22.24% | 48.55B | |
-7.74% | 22.52B | |
+29.45% | 20.68B | |
+35.73% | 17.83B | |
-4.22% | 15.03B | |
-18.11% | 13.48B | |
-20.85% | 13.11B | |
+34.67% | 12.1B | |
+36.99% | 10.73B |
- Stock Market
- Equities
- SIRM Stock
- Financials SC Sinterom SA