SCISPARC LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.25 USD | -2.34% |
|
-0.79% | -74.39% |
| Apr. 11 | SciSparc Ltd. signed a merger agreement to acquire remaining stake in Automax Motors Ltd. | CI |
| Apr. 01 | SciSparc Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 14.17 | 5.09 | 2.556 |
| Enterprise Value (EV) 1 | 7.362 | 1.543 | -2.444 |
| P/E ratio | -2.2 x | -1.33 x | -0.34 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | 3,779,071 x | 887,821 x |
| EV / Revenue | - | 1,145,812 x | -848,893 x |
| EV / EBITDA | -1.28 x | -0.19 x | 0.46 x |
| EV / FCF | -1.43 x | -0.38 x | 0.41 x |
| FCF Yield | -69.9% | -266% | 242% |
| Price to Book | 2.37 x | 0.8 x | 0.45 x |
| Nbr of stocks (in thousands) | 87.5 | 259 | 524 |
| Reference price 2 | 162.0 | 19.64 | 4.880 |
| Announcement Date | 4/28/22 | 5/1/23 | 4/1/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | 1.347 | 2.879 |
| EBITDA 1 | -9.142 | -3.986 | -2.387 | -5.755 | -8.1 | -5.282 |
| EBIT 1 | -9.289 | -4.108 | -2.551 | -5.768 | -8.287 | -5.773 |
| Operating Margin | - | - | - | - | -615.22% | -200.52% |
| Earnings before Tax (EBT) 1 | -9.009 | -4.479 | -3.535 | -5.789 | -2.578 | -5.861 |
| Net income 1 | -8.523 | -4.794 | -3.482 | -5.789 | -2.592 | -5.122 |
| Net margin | - | - | - | - | -192.43% | -177.91% |
| EPS | - | - | - | -73.58 | -14.82 | -14.43 |
| Free Cash Flow 1 | -3.632 | -3.688 | -1.91 | -5.145 | -4.105 | -5.923 |
| FCF margin | - | - | - | - | -304.78% | -205.72% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/15/19 | 6/15/20 | 3/30/21 | 4/28/22 | 5/1/23 | 4/1/24 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.34 | 0.71 | 1.76 | 6.81 | 3.55 | 5 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -3.63 | -3.69 | -1.91 | -5.15 | -4.11 | -5.92 |
| ROE (net income / shareholders' equity) | -211% | -9,844% | -490% | -121% | -35.5% | -73.4% |
| ROA (Net income/ Total Assets) | -82.2% | -89.9% | -85.8% | -57.8% | -50.5% | -33.1% |
| Assets 1 | 10.37 | 5.335 | 4.057 | 10.02 | 5.135 | 15.46 |
| Book Value Per Share | - | - | 35.90 | 68.50 | 24.70 | 10.80 |
| Cash Flow per Share | - | - | 48.80 | 57.80 | 13.70 | 2.940 |
| Capex 1 | 0.02 | 0 | - | 0.04 | 0.01 | - |
| Capex / Sales | - | - | - | - | 0.59% | - |
| Announcement Date | 5/15/19 | 6/15/20 | 3/30/21 | 4/28/22 | 5/1/23 | 4/1/24 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -74.39% | 3.38M | |
| +19.62% | 43.27B | |
| +24.52% | 22.92B | |
| +20.29% | 15.43B | |
| +7.48% | 12.95B | |
| +42.51% | 11.83B | |
| -8.84% | 6.91B | |
| -0.05% | 6.79B | |
| -8.87% | 5.73B | |
| +13.13% | 5.55B |
- Stock Market
- Equities
- SPRC Stock
- Financials SciSparc Ltd.
