End-of-day quote
Shanghai S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
6.6
CNY
|
+1.54%
|
|
+6.28%
|
-2.08%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
63,999
|
58,461
|
52,816
|
41,058
|
43,307
|
42,373
|
-
|
-
|
Enterprise Value (EV)
1 |
63,999
|
58,461
|
52,816
|
41,058
|
43,307
|
42,373
|
42,373
|
42,373
|
P/E ratio
|
21.6
x
|
14.6
x
|
12.1
x
|
14.9
x
|
-
|
14.2
x
|
10.4
x
|
20
x
|
Yield
|
-
|
1.42%
|
1.82%
|
1.44%
|
-
|
1.97%
|
2.42%
|
-
|
Capitalization / Revenue
|
-
|
4.14
x
|
3.12
x
|
2.4
x
|
4.09
x
|
2.37
x
|
2.24
x
|
2.13
x
|
EV / Revenue
|
-
|
4.14
x
|
3.12
x
|
2.4
x
|
4.09
x
|
2.37
x
|
2.24
x
|
2.13
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.28
x
|
1.07
x
|
0.8
x
|
-
|
0.77
x
|
0.72
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
6,425,237
|
6,425,237
|
6,425,299
|
6,425,306
|
6,425,307
|
6,420,165
|
-
|
-
|
Reference price
2 |
9.961
|
9.099
|
8.220
|
6.390
|
6.740
|
6.600
|
6.600
|
6.600
|
Announcement Date
|
3/26/20
|
4/1/21
|
3/30/22
|
3/24/23
|
1/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
14,137
|
16,936
|
17,136
|
10,576
|
17,884
|
18,918
|
19,912
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
6,118
|
-
|
4,076
|
2,167
|
2,659
|
4,614
|
2,935
|
Operating Margin
|
-
|
43.28%
|
-
|
23.79%
|
20.49%
|
14.87%
|
24.39%
|
14.74%
|
Earnings before Tax (EBT)
1 |
-
|
6,103
|
3,086
|
4,061
|
2,152
|
2,659
|
2,857
|
2,935
|
Net income
1 |
2,968
|
4,148
|
1,162
|
2,942
|
1,930
|
1,921
|
3,470
|
2,121
|
Net margin
|
-
|
29.34%
|
6.86%
|
17.17%
|
18.25%
|
10.74%
|
18.34%
|
10.65%
|
EPS
2 |
0.4605
|
0.6250
|
0.6800
|
0.4300
|
-
|
0.4655
|
0.6328
|
0.3300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1290
|
0.1500
|
0.0920
|
-
|
0.1300
|
0.1600
|
-
|
Announcement Date
|
3/26/20
|
4/1/21
|
3/30/22
|
3/24/23
|
1/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.1%
|
-
|
-
|
-
|
8.15%
|
8.18%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
7.100
|
7.690
|
7.970
|
-
|
8.600
|
9.190
|
8.970
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/26/20
|
4/1/21
|
3/30/22
|
3/24/23
|
1/19/24
|
-
|
-
|
-
|
Average target price
8.19
CNY Spread / Average Target +24.09% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.08% | 5.76B | | -5.63% | 28.58B | | -6.72% | 15.75B | | +5.57% | 14.3B | | +40.81% | 12.44B | | -17.84% | 11.55B | | -2.41% | 9.03B | | -12.95% | 6.98B | | +9.97% | 5.82B | | +17.90% | 4.64B |
Brokerage Services
|