SEABIRD EXPLORATION PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.6 NOK | +2.22% |
|
+8.24% | -3.36% |
| Feb. 23 | SeaBird Exploration Plc Proposes Cash Dividend Payable on 24 June 2024 | CI |
| Feb. 23 | Transcript : SeaBird Exploration Plc, Q4 2023 Earnings Call, Feb 23, 2024 |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 43.27 | 33.06 | 35.39 | 13.82 | 33.26 | 33.52 | 33.52 | - |
| Enterprise Value (EV) 1 | 42.06 | 34.57 | 37.41 | 26.85 | 33.26 | 51.53 | 31.52 | 16.52 |
| P/E ratio | -3.04 x | -1.07 x | -2.74 x | -1.26 x | -3.18 x | 4.26 x | 2.6 x | 2.31 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.18 x | 0.73 x | 0.75 x | 0.62 x | 1.65 x | 1.09 x | 0.78 x | 0.74 x |
| EV / Revenue | 2.12 x | 0.77 x | 0.79 x | 1.2 x | 1.65 x | 1.49 x | 0.73 x | 0.37 x |
| EV / EBITDA | -8.11 x | 137 x | 184 x | -10.3 x | 22.8 x | 4.06 x | 1.58 x | 0.75 x |
| EV / FCF | -1.29 x | -1.22 x | 40.1 x | -2.57 x | - | 9.46 x | 1.97 x | 0.87 x |
| FCF Yield | -77.7% | -81.8% | 2.5% | -38.9% | - | 10.6% | 50.8% | 115% |
| Price to Book | 1.15 x | - | - | - | - | 1.31 x | 0.83 x | 0.6 x |
| Nbr of stocks (in thousands) | 14,224 | 25,794 | 26,947 | 34,277 | 80,476 | 80,476 | 80,476 | - |
| Reference price 2 | 3.042 | 1.282 | 1.313 | 0.4031 | 0.4134 | 0.4165 | 0.4165 | 0.4165 |
| Announcement Date | 2/26/19 | 2/28/20 | 1/29/21 | 2/25/22 | 2/24/23 | 2/23/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 19.88 | 45.14 | 47.37 | 22.36 | 20.16 | 34.64 | 43 | 45 |
| EBITDA 1 | -5.185 | 0.252 | 0.203 | -2.602 | 1.458 | 12.7 | 20 | 22 |
| EBIT 1 | -12.49 | -22.91 | -13.6 | -11.32 | -6.881 | 6.44 | 14 | 16 |
| Operating Margin | -62.82% | -50.75% | -28.72% | -50.65% | -34.13% | 18.59% | 32.56% | 35.56% |
| Earnings before Tax (EBT) 1 | -13.77 | -23.09 | -11.8 | -11.26 | -9.2 | 6.856 | 13 | 15 |
| Net income 1 | -11.98 | -23.84 | -13.04 | -10.32 | -9.915 | 6.787 | 13 | 14 |
| Net margin | -60.24% | -52.82% | -27.53% | -46.15% | -49.18% | 19.6% | 30.23% | 31.11% |
| EPS 2 | -1.000 | -1.200 | -0.4800 | -0.3200 | -0.1300 | 0.1100 | 0.1600 | 0.1800 |
| Free Cash Flow 1 | -32.69 | -28.28 | 0.934 | -10.45 | - | 5.445 | 16 | 19 |
| FCF margin | -164.43% | -62.64% | 1.97% | -46.75% | - | 15.72% | 37.21% | 42.22% |
| FCF Conversion (EBITDA) | - | - | 460.1% | - | - | 42.87% | 80% | 86.36% |
| FCF Conversion (Net income) | - | - | - | - | - | 80.23% | 123.08% | 135.71% |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 2/26/19 | 2/28/20 | 1/29/21 | 2/25/22 | 2/24/23 | 2/23/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.562 | 7.109 | 10.01 | 5.002 | 3.5 | 2.756 | 8.94 | 9.906 | 9.667 | 6.537 | 8.526 | 11 | 11 | 11 | 10 |
| EBITDA 1 | -1.42 | 0.284 | -1 | 0.179 | -1.2 | -0.609 | 2.332 | 4.374 | 4.567 | 4.2 | 1.735 | 6 | 5 | 5 | 4 |
| EBIT 1 | -2.893 | -1.974 | -4.282 | -1.518 | -2.66 | -1.842 | -0.364 | 2.849 | 3.145 | 0.517 | -0.073 | 4 | 4 | 4 | 3 |
| Operating Margin | -185.21% | -27.77% | -42.79% | -30.35% | -76% | -66.84% | -4.07% | 28.76% | 32.53% | 7.91% | -0.86% | 36.36% | 36.36% | 36.36% | 30% |
| Earnings before Tax (EBT) 1 | 0.998 | -2.219 | -8.069 | -2.025 | -4.524 | -2.534 | -1.025 | 6.918 | 2.113 | 0.454 | -2.641 | 4 | 3 | 3 | 3 |
| Net income 1 | 1.47 | -2.085 | -7.918 | -1.848 | -4.454 | -2.459 | -1.27 | 6.918 | 2.113 | 0.454 | -2.71 | 4 | 3 | 3 | 3 |
| Net margin | 94.11% | -29.33% | -79.12% | -36.95% | -127.26% | -89.22% | -14.21% | 69.84% | 21.86% | 6.95% | -31.79% | 36.36% | 27.27% | 27.27% | 30% |
| EPS 2 | 0.0500 | -0.0700 | -0.2300 | -0.0500 | -0.0900 | -0.0400 | -0.0200 | 0.0900 | 0.0300 | 0.0100 | -0.0300 | 0.0500 | 0.0400 | 0.0400 | 0.0300 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/13/21 | 10/22/21 | 2/25/22 | 5/20/22 | 8/31/22 | 10/28/22 | 2/24/23 | 5/12/23 | 8/18/23 | 11/10/23 | 2/23/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1.51 | 2.02 | 13 | - | 13.8 | - | - |
| Net Cash position 1 | 1.22 | - | - | - | - | - | 2 | 17 |
| Leverage (Debt/EBITDA) | - | 5.98 x | 9.97 x | -5.011 x | - | 1.09 x | - | - |
| Free Cash Flow 1 | -32.7 | -28.3 | 0.93 | -10.5 | - | 5.45 | 16 | 19 |
| ROE (net income / shareholders' equity) | -45% | -56.7% | -30.5% | -30.9% | - | 23.6% | 33.5% | 28.8% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 2.640 | - | - | - | - | 0.3600 | 0.5000 | 0.7000 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 21.3 | 20.8 | 2.65 | 16.9 | 3.9 | 2.7 | 1 | 1 |
| Capex / Sales | 106.95% | 46% | 5.59% | 75.61% | 19.32% | 7.8% | 2.33% | 2.22% |
| Announcement Date | 2/26/19 | 2/28/20 | 1/29/21 | 2/25/22 | 2/24/23 | 2/23/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.4165
USD
Average target price
0.759
USD
Spread / Average Target
+82.22%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -3.36% | 33.52M | |
| +2.50% | 758M | |
| -31.84% | 311M | |
| 0.00% | 111M | |
| -.--% | 77.93M | |
| -10.38% | 50.53M |
- Stock Market
- Equities
- SBX Stock
- Financials SeaBird Exploration Plc
