Stock SEE SEALED AIR CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sealed Air Corporation

Equities

SEE

US81211K1007

Non-Paper Containers & Packaging

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
31.74 USD +1.21% Intraday chart for Sealed Air Corporation +0.76% -13.09%
Apr. 08 Truist Securities Upgrades Sealed Air to Buy From Hold, Raises Price Target to $44 From $39 MT
Apr. 03 SHORT-SELLER CHRIS DROSE, OF BLEECKER STREET, SAYS HE SEES SEALE… RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,154 7,104 9,996 7,216 5,275 4,622 - -
Enterprise Value (EV) 1 9,706 10,317 13,143 10,438 5,275 8,710 8,440 8,088
P/E ratio 23.6 x 14.2 x 20.3 x 15 x 15.5 x 11.5 x 9.94 x 8.45 x
Yield 1.61% 1.4% 1.13% 1.6% - 2.52% 2.57% 2.65%
Capitalization / Revenue 1.28 x 1.45 x 1.81 x 1.28 x 0.96 x 0.86 x 0.83 x 0.81 x
EV / Revenue 2.03 x 2.1 x 2.38 x 1.85 x 0.96 x 1.61 x 1.52 x 1.42 x
EV / EBITDA 10.1 x 9.82 x 11.6 x 8.62 x 4.77 x 7.93 x 7.21 x 6.52 x
EV / FCF 30.2 x 18.6 x 26.5 x 27.8 x 19.4 x 23.1 x 19.4 x 16.8 x
FCF Yield 3.31% 5.39% 3.78% 3.6% 5.16% 4.32% 5.15% 5.97%
Price to Book -31.4 x 41.1 x 40.9 x 21.4 x 9.6 x 5.61 x 4.16 x 3.02 x
Nbr of stocks (in thousands) 154,516 155,153 148,157 144,658 144,436 145,607 - -
Reference price 2 39.83 45.79 67.47 49.88 36.52 31.74 31.74 31.74
Announcement Date 2/11/20 2/9/21 2/17/22 2/9/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,791 4,903 5,534 5,642 5,489 5,394 5,543 5,708
EBITDA 1 964.8 1,051 1,132 1,210 1,107 1,098 1,170 1,240
EBIT 1 780.3 834.6 899.4 973.4 867 837.2 906.9 986.3
Operating Margin 16.29% 17.02% 16.25% 17.25% 15.8% 15.52% 16.36% 17.28%
Earnings before Tax (EBT) 1 370.3 626.2 716.2 729.3 429.7 540 618.4 710.9
Net income 1 263 502.9 506.8 491.6 341.6 398.7 459.4 540
Net margin 5.49% 10.26% 9.16% 8.71% 6.22% 7.39% 8.29% 9.46%
EPS 2 1.690 3.220 3.320 3.330 2.360 2.758 3.193 3.755
Free Cash Flow 1 321.4 555.9 496.6 376 272 376.7 435 482.8
FCF margin 6.71% 11.34% 8.97% 6.66% 4.96% 6.98% 7.85% 8.46%
FCF Conversion (EBITDA) 33.31% 52.89% 43.88% 31.07% 24.58% 34.29% 37.17% 38.94%
FCF Conversion (Net income) 122.21% 110.54% 97.99% 76.48% 79.63% 94.49% 94.68% 89.4%
Dividend per Share 2 0.6400 0.6400 0.7600 0.8000 - 0.8000 0.8157 0.8400
Announcement Date 2/11/20 2/9/21 2/17/22 2/9/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,407 1,532 1,418 1,418 1,400 1,406 1,349 1,381 1,382 1,378 1,281 1,328 1,361 1,393 1,331
EBITDA 1 270.6 329.7 326.9 293.4 292.6 297.2 267.3 280.3 284.7 274.3 239.2 272.8 288.2 297.5 263.5
EBIT 1 215.4 267.8 263.7 237 233.2 239.4 198.4 226.7 220.1 221.8 173.8 208.2 220.9 233 196.9
Operating Margin 15.31% 17.49% 18.6% 16.71% 16.65% 17.03% 14.71% 16.42% 15.93% 16.1% 13.56% 15.67% 16.23% 16.72% 14.79%
Earnings before Tax (EBT) 1 154.4 247 209 157.1 184 179.2 96.7 139.2 77.9 115.9 96.65 132 150.8 158.9 125.7
Net income 1 107.7 180.9 149.2 113.9 134.2 94.3 61.9 99.1 56.6 124 71.39 99.99 108.4 115.8 96.75
Net margin 7.66% 11.81% 10.52% 8.03% 9.58% 6.71% 4.59% 7.18% 4.1% 9% 5.57% 7.53% 7.96% 8.31% 7.27%
EPS 2 0.7100 1.200 1.010 0.7700 0.9200 0.6500 0.4300 0.6800 0.3900 0.8600 0.4923 0.6891 0.7479 0.7999 0.6641
Dividend per Share 2 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 - 0.2000 0.2000 0.2000 0.2000 0.2000
Announcement Date 11/2/21 2/17/22 5/3/22 8/2/22 11/1/22 2/9/23 5/2/23 8/8/23 11/2/23 2/27/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,552 3,212 3,147 3,222 - 4,089 3,818 3,466
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.681 x 3.056 x 2.781 x 2.663 x - 3.722 x 3.263 x 2.796 x
Free Cash Flow 1 321 556 497 376 272 377 435 483
ROE (net income / shareholders' equity) - 289% 257% 204% 76.5% 61.2% 49% 40.5%
ROA (Net income/ Total Assets) 4.86% 8.41% 8.78% 9.72% 5.09% 6.51% 7.3% 6.79%
Assets 1 5,408 5,978 5,769 5,056 6,708 6,121 6,293 7,958
Book Value Per Share 2 -1.270 1.110 1.650 2.330 3.800 5.650 7.620 10.50
Cash Flow per Share 2 3.290 4.720 4.660 4.160 3.560 4.200 5.030 5.740
Capex 1 190 181 213 237 244 230 248 247
Capex / Sales 3.96% 3.69% 3.85% 4.21% 4.45% 4.27% 4.47% 4.33%
Announcement Date 2/11/20 2/9/21 2/17/22 2/9/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sealed Air Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
31.74 USD
Average target price
43.12 USD
Spread / Average Target
+35.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
SEALED AIR CORPORATION Stock Sealed Air Corporation
-13.09% 4.62B
BALL CORPORATION Stock Ball Corporation
+21.35% 21.97B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+8.34% 17.64B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-12.49% 9.62B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+19.15% 9.29B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+3.78% 5.01B
VISCOFAN, S.A. Stock Viscofan, S.A.
+12.87% 2.98B
GREIF, INC. Stock Greif, Inc.
-5.60% 2.96B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
+13.27% 2.78B
NAMPAK ZIMBABWE LIMITED Stock Nampak Zimbabwe Limited
+266.10% 2.53B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. SEE Stock
  4. Financials Sealed Air Corporation