Stock A004490 SEBANG GLOBAL BATTERY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sebang Global Battery Co., Ltd.

Equities

A004490

KR7004490009

Auto, Truck & Motorcycle Parts

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
102,300 KRW +2.10% Intraday chart for Sebang Global Battery Co., Ltd. +9.88% +75.77%
2023 Tranche Update on Sebang Global Battery Co., Ltd.'s Equity Buyback Plan announced on February 15, 2023. CI
2023 Tranche Update on Sebang Global Battery Co., Ltd.'s Equity Buyback Plan announced on February 15, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 494,110 512,665 922,211 1,017,214 561,680 762,821
Enterprise Value (EV) 1 256,043 370,519 577,486 779,002 428,493 564,994
P/E ratio 5.12 x 6.54 x 14 x 12.1 x 13.1 x 6.55 x
Yield 1.39% 1.34% 0.73% 0.79% 1.42% -
Capitalization / Revenue 0.42 x 0.45 x 0.74 x 0.75 x 0.38 x 0.45 x
EV / Revenue 0.22 x 0.33 x 0.46 x 0.58 x 0.29 x 0.34 x
EV / EBITDA 1.67 x 2.48 x 4.4 x 5.42 x 3.26 x 3.07 x
EV / FCF 2.05 x 23.6 x 5.09 x -7.82 x -6.02 x 5.87 x
FCF Yield 48.8% 4.24% 19.7% -12.8% -16.6% 17%
Price to Book 0.5 x 0.49 x 0.83 x 0.86 x 0.46 x 0.58 x
Nbr of stocks (in thousands) 13,744 13,744 13,385 13,402 13,263 13,107
Reference price 2 35,950 37,300 68,900 75,900 42,350 58,200
Announcement Date 3/12/19 3/10/20 3/16/21 3/15/22 3/8/23 3/13/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,180,886 1,139,008 1,252,791 1,352,008 1,473,143 1,684,815
EBITDA 1 153,031 149,116 131,378 143,658 131,246 183,849
EBIT 1 111,282 105,678 86,349 101,510 81,090 129,916
Operating Margin 9.42% 9.28% 6.89% 7.51% 5.5% 7.71%
Earnings before Tax (EBT) 1 127,286 112,766 88,299 118,648 70,432 140,517
Net income 1 96,551 78,356 66,262 84,313 42,830 116,877
Net margin 8.18% 6.88% 5.29% 6.24% 2.91% 6.94%
EPS 2 7,025 5,701 4,916 6,291 3,222 8,888
Free Cash Flow 1 125,032 15,717 113,503 -99,679 -71,140 96,262
FCF margin 10.59% 1.38% 9.06% -7.37% -4.83% 5.71%
FCF Conversion (EBITDA) 81.7% 10.54% 86.39% - - 52.36%
FCF Conversion (Net income) 129.5% 20.06% 171.3% - - 82.36%
Dividend per Share 2 500.0 500.0 500.0 600.0 600.0 -
Announcement Date 3/12/19 3/10/20 3/16/21 3/15/22 3/8/23 3/13/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q3
Net sales 1 - 402.4 377.9 409.1
EBITDA - - - -
EBIT 1 - 21.08 14.79 35.43
Operating Margin - 5.24% 3.91% 8.66%
Earnings before Tax (EBT) 1 - 10.83 22.08 37.62
Net income 1 12.92 1.787 16.08 35.84
Net margin - 0.44% 4.26% 8.76%
EPS 975.0 - - -
Dividend per Share - - - -
Announcement Date 11/14/22 2/2/23 5/15/23 11/14/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 238,067 142,147 344,725 238,212 133,187 197,827
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 125,032 15,717 113,503 -99,679 -71,140 96,262
ROE (net income / shareholders' equity) 10.3% 7.7% 6.09% 7.26% 3.47% 9.15%
ROA (Net income/ Total Assets) 5.76% 4.75% 3.57% 3.97% 3.02% 4.62%
Assets 1 1,675,077 1,648,204 1,857,053 2,125,518 1,420,333 2,531,935
Book Value Per Share 2 71,447 76,699 82,528 88,025 91,306 99,496
Cash Flow per Share 2 10,328 7,658 10,192 7,189 9,780 11,490
Capex 1 29,037 24,998 24,464 109,973 140,331 56,357
Capex / Sales 2.46% 2.19% 1.95% 8.13% 9.53% 3.35%
Announcement Date 3/12/19 3/10/20 3/16/21 3/15/22 3/8/23 3/13/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Automotive Batteries

1st Jan change Capi.
SEBANG GLOBAL BATTERY CO., LTD. Stock Sebang Global Battery Co., Ltd.
+75.77% 969M
QUANTUMSCAPE CORPORATION Stock QuantumScape Corporation
-22.16% 2.71B
CAMEL GROUP CO., LTD. Stock Camel Group Co., Ltd.
+2.87% 1.34B
TIANNENG POWER INTERNATIONAL LIMITED Stock Tianneng Power International Limited
-8.50% 868M
SHINRY TECHNOLOGIES CO., LTD. Stock Shinry Technologies Co., Ltd.
-40.34% 375M
SOLID POWER, INC. Stock Solid Power, Inc.
+19.31% 305M
THE FURUKAWA BATTERY CO., LTD. Stock The Furukawa Battery Co., Ltd.
+17.07% 218M
CHAOWEI POWER HOLDINGS LIMITED Stock Chaowei Power Holdings Limited
-2.78% 198M
PT INDOSPRING TBK Stock PT Indospring Tbk
-15.66% 84.8M
Automotive Batteries
  1. Stock Market
  2. Equities
  3. A004490 Stock
  4. Financials Sebang Global Battery Co., Ltd.