End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
5 PKR | +3.09% | +10.38% | +18.31% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 591.5 | 421.8 | 460.8 | 283.4 | 221.2 | 250 |
Enterprise Value (EV) 1 | 754.6 | 336.5 | 120.4 | 52.14 | 63.09 | 159.3 |
P/E ratio | 34.8 x | 9.96 x | 5.61 x | 11.3 x | -6.69 x | 3.13 x |
Yield | - | - | - | - | - | 10.3% |
Capitalization / Revenue | 9.14 x | 5.78 x | 11.3 x | 3.78 x | 4.55 x | 2 x |
EV / Revenue | 11.7 x | 4.61 x | 2.96 x | 0.7 x | 1.3 x | 1.27 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.99 x | 0.66 x | 0.64 x | 0.38 x | 0.31 x | 0.32 x |
Nbr of stocks (in thousands) | 59,149 | 59,149 | 59,149 | 59,149 | 59,149 | 59,149 |
Reference price 2 | 10.00 | 7.130 | 7.791 | 4.791 | 3.739 | 4.226 |
Announcement Date | 4/11/19 | 3/26/20 | 3/22/21 | 3/24/22 | 3/30/23 | 3/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 64.75 | 73.02 | 40.64 | 74.94 | 48.57 | 125.2 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 33.74 | 54.73 | 90.16 | 29.19 | -51.93 | 121.9 |
Net income 1 | 16.99 | 42.34 | 82.09 | 25.09 | -33.07 | 79.77 |
Net margin | 26.24% | 57.98% | 201.98% | 33.48% | -68.08% | 63.71% |
EPS 2 | 0.2872 | 0.7158 | 1.388 | 0.4242 | -0.5591 | 1.349 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | 0.4348 |
Announcement Date | 4/11/19 | 3/26/20 | 3/22/21 | 3/24/22 | 3/30/23 | 3/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 163 | - | - | - | - | - |
Net Cash position 1 | - | 85.3 | 340 | 231 | 158 | 90.7 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 2.84% | 7.03% | 11.4% | 3.44% | -4.56% | 10.7% |
ROA (Net income/ Total Assets) | 2.3% | 5.34% | 9.97% | 3.37% | -4.46% | 10.2% |
Assets 1 | 738.4 | 792.7 | 823.5 | 743.5 | 741.4 | 783.7 |
Book Value Per Share 2 | 10.10 | 10.80 | 12.20 | 12.50 | 12.00 | 13.30 |
Cash Flow per Share 2 | 0.3300 | 0.1400 | 0.1200 | 0.1200 | 0.1300 | 0.0600 |
Capex 1 | 32.5 | 122 | 0.04 | 0.22 | 1.72 | 1.97 |
Capex / Sales | 50.23% | 166.52% | 0.09% | 0.29% | 3.55% | 1.58% |
Announcement Date | 4/11/19 | 3/26/20 | 3/22/21 | 3/24/22 | 3/30/23 | 3/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+18.31% | 1.03M | |
+8.60% | 16.07B | |
+12.15% | 14.43B | |
+6.83% | 9.22B | |
-9.84% | 8.32B | |
+0.19% | 6.07B | |
+76.46% | 5.5B | |
+2.27% | 4.89B | |
+68.24% | 4.45B | |
-6.25% | 4.08B |
- Stock Market
- Equities
- SIBL Stock
- Financials Security Investment Bank Limited