Financials Sensus Healthcare, Inc.

Equities

SRTS

US81728J1097

Advanced Medical Equipment & Technology

Real-time Estimate Cboe BZX 11:08:55 2024-04-29 am EDT 5-day change 1st Jan Change
3.48 USD +2.05% Intraday chart for Sensus Healthcare, Inc. +3.24% +48.31%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 58.4 63.7 120 123.3 38.66 55.9 -
Enterprise Value (EV) 1 58.4 63.7 120 123.3 38.66 55.9 55.9
P/E ratio -35.4 x -9.19 x 28.9 x 5.08 x 78.7 x 75.8 x 17.1 x
Yield - - - - - - -
Capitalization / Revenue 2.14 x 6.65 x 4.44 x 2.77 x 1.58 x 2.13 x 1.73 x
EV / Revenue 2.14 x 6.65 x 4.44 x 2.77 x 1.58 x 2.13 x 1.73 x
EV / EBITDA -72,849,106 x -11,021,117 x 23,300,975 x 4,384,357 x 147,005,601 x - -
EV / FCF -23,292,340 x - - - - - -
FCF Yield -0% - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 16,497 16,502 16,617 16,612 16,382 16,394 -
Reference price 2 3.540 3.860 7.220 7.420 2.360 3.410 3.410
Announcement Date 2/13/20 2/25/21 2/10/22 2/9/23 2/8/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 27.26 9.577 27.04 44.53 24.4 26.3 32.26
EBITDA -0.8016 -5.78 5.149 28.11 0.263 - -
EBIT 1 -1.968 -8.234 4.12 14.83 -0.382 0.647 4.41
Operating Margin -7.22% -85.98% 15.24% 33.3% -1.57% 2.46% 13.67%
Earnings before Tax (EBT) 1 -1.7 -6.836 4.119 27.99 0.652 1.047 4.41
Net income 1 -1.7 -6.836 4.119 24.24 0.485 0.792 3.396
Net margin -6.24% -71.37% 15.23% 54.44% 1.99% 3.01% 10.53%
EPS 2 -0.1000 -0.4200 0.2500 1.460 0.0300 0.0450 0.2000
Free Cash Flow -2.507 - - - - - -
FCF margin -9.2% - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/13/20 2/25/21 2/10/22 2/9/23 2/8/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 5.525 13.02 10.34 12.08 9.01 13.1 3.414 4.527 3.898 12.57 4.12 5.692 4.982 11.5
EBITDA 0.527 5.55 16.86 4.684 2.276 4.294 -2.724 -0.976 -1.726 5.689 - - - -
EBIT 1 0.195 5.319 3.93 4.57 2.161 4.173 -2.939 -1.127 -1.895 5.577 -1.269 -0.375 -0.829 3.12
Operating Margin 3.53% 40.84% 38.02% 37.83% 23.98% 31.84% -86.09% -24.9% -48.61% 44.38% -30.8% -6.59% -16.64% 27.12%
Earnings before Tax (EBT) 1 0.195 5.318 16.71 4.594 2.279 4.408 -2.696 -0.882 -1.576 5.805 -1.169 -0.275 -0.729 3.22
Net income 1 0.195 5.318 16.06 3.524 1.829 2.831 -1.894 -0.38 -1.451 4.21 -0.9115 -0.2225 -0.573 2.499
Net margin 3.53% 40.83% 155.37% 29.17% 20.3% 21.6% -55.48% -8.39% -37.22% 33.5% -22.12% -3.91% -11.5% 21.72%
EPS 2 0.0100 0.3200 0.9700 0.2100 0.1100 0.1700 -0.1200 -0.0200 -0.0900 0.2600 -0.0550 -0.0150 -0.0350 0.1500
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/4/21 2/10/22 5/5/22 8/4/22 11/3/22 2/9/23 5/3/23 8/3/23 11/9/23 2/8/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow -2.51 - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/13/20 2/25/21 2/10/22 2/9/23 2/8/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.41 USD
Average target price
7.5 USD
Spread / Average Target
+119.94%
Consensus
  1. Stock Market
  2. Equities
  3. SRTS Stock
  4. Financials Sensus Healthcare, Inc.