Stock 300179 SF DIAMOND CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials SF Diamond Co.,Ltd

Equities

300179

CNE100001021

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
7.78 CNY +1.04% Intraday chart for SF Diamond Co.,Ltd +12.43% -12.68%
Apr. 19 SF Diamond Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on SF Diamond Co.,Ltd's Equity Buyback Plan announced on February 2, 2024. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,015 2,991 3,149 5,296 6,006 4,301
Enterprise Value (EV) 1 1,634 2,633 2,754 4,924 5,708 3,858
P/E ratio 30.8 x 25.6 x 42 x 57.5 x 39.1 x 31.5 x
Yield 3.72% 3.33% 2.35% - - 22.4%
Capitalization / Revenue 5.35 x 5.97 x 9.89 x 12.7 x 11.7 x 7.93 x
EV / Revenue 4.34 x 5.25 x 8.65 x 11.8 x 11.1 x 7.11 x
EV / EBITDA 19.4 x 13.6 x 30 x 43.1 x 35.2 x 22.9 x
EV / FCF 27 x 51.4 x 90 x 8,310 x -38.3 x -113 x
FCF Yield 3.7% 1.95% 1.11% 0.01% -2.61% -0.88%
Price to Book 2.39 x 3.27 x 3.47 x 5.65 x 5.64 x 3.56 x
Nbr of stocks (in thousands) 500,006 498,450 494,329 485,418 485,909 482,741
Reference price 2 4.030 6.000 6.370 10.91 12.36 8.910
Announcement Date 3/19/19 3/9/20 3/26/21 3/30/22 4/20/23 3/14/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 376.7 501.2 318.5 416.9 513.8 542.3
EBITDA 1 84.14 193.3 91.92 114.3 162.2 168.7
EBIT 1 59.09 163.5 57.09 77.41 109.4 98.44
Operating Margin 15.69% 32.62% 17.93% 18.57% 21.29% 18.15%
Earnings before Tax (EBT) 1 74 132.5 89.79 101.9 162.5 136.6
Net income 1 64.57 116.9 75.29 92.03 154 137.6
Net margin 17.14% 23.33% 23.64% 22.07% 29.97% 25.37%
EPS 2 0.1308 0.2344 0.1518 0.1897 0.3159 0.2831
Free Cash Flow 1 60.53 51.22 30.61 0.5926 -149.2 -34.01
FCF margin 16.07% 10.22% 9.61% 0.14% -29.03% -6.27%
FCF Conversion (EBITDA) 71.94% 26.49% 33.3% 0.52% - -
FCF Conversion (Net income) 93.75% 43.8% 40.65% 0.64% - -
Dividend per Share 2 0.1500 0.2000 0.1500 - - 2.000
Announcement Date 3/19/19 3/9/20 3/26/21 3/30/22 4/20/23 3/14/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 381 358 395 372 297 444
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 60.5 51.2 30.6 0.59 -149 -34
ROE (net income / shareholders' equity) 7.84% 13.3% 8.26% 9.97% 14% 9.96%
ROA (Net income/ Total Assets) 3.57% 9.1% 3.13% 4.21% 5.17% 3.93%
Assets 1 1,807 1,285 2,407 2,188 2,981 3,501
Book Value Per Share 2 1.690 1.840 1.840 1.930 2.190 2.500
Cash Flow per Share 2 0.4400 0.2200 0.4200 0.5800 0.1500 0.4400
Capex 1 40.2 44.1 42.3 53.2 201 174
Capex / Sales 10.67% 8.8% 13.27% 12.75% 39.1% 32.15%
Announcement Date 3/19/19 3/9/20 3/26/21 3/30/22 4/20/23 3/14/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
SF DIAMOND CO.,LTD Stock SF Diamond Co.,Ltd
-12.68% 512M
ATLAS COPCO AB Stock Atlas Copco AB
+12.62% 83.13B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+18.96% 71.2B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+19.77% 37.69B
XYLEM INC. Stock Xylem Inc.
+15.02% 32.06B
FANUC CORPORATION Stock Fanuc Corporation
+11.57% 27.33B
FORTIVE CORPORATION Stock Fortive Corporation
+3.38% 27.11B
SANDVIK AB Stock Sandvik AB
+2.11% 26.01B
DOVER CORPORATION Stock Dover Corporation
+17.12% 24.74B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+17.57% 24.71B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 300179 Stock
  4. Financials SF Diamond Co.,Ltd