Financials Sfinks Polska S.A.

Equities

SFS

PLSFNKS00011

Restaurants & Bars

Market Closed - Warsaw S.E. 11:55:56 2024-04-30 am EDT 5-day change 1st Jan Change
0.728 PLN +2.97% Intraday chart for Sfinks Polska S.A. -0.27% -6.67%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 44.47 25.19 18.78 10.24 14.43 14.04
Enterprise Value (EV) 1 118.7 93.04 233.7 186.7 173.9 171.6
P/E ratio -4.83 x -5.35 x -1.04 x -0.17 x -0.73 x 0.63 x
Yield - - - - - -
Capitalization / Revenue 0.24 x 0.14 x 0.11 x 0.13 x 0.23 x 0.14 x
EV / Revenue 0.63 x 0.51 x 1.37 x 2.41 x 2.72 x 1.71 x
EV / EBITDA 11 x 8.2 x 22.2 x -23 x -30.9 x 28.1 x
EV / FCF -21.2 x 19.9 x 6.29 x 51 x 19 x -10.6 x
FCF Yield -4.72% 5.03% 15.9% 1.96% 5.27% -9.46%
Price to Book 6.6 x 11.6 x -1.33 x -0.13 x -0.14 x -0.19 x
Nbr of stocks (in thousands) 30,666 31,100 31,100 32,200 32,200 37,941
Reference price 2 1.450 0.8100 0.6040 0.3180 0.4480 0.3700
Announcement Date 4/27/18 4/26/19 7/1/20 5/28/21 4/29/22 4/27/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 187.1 181.6 170.4 77.34 63.9 100.6
EBITDA 1 10.83 11.35 10.54 -8.101 -5.624 6.107
EBIT 1 0.745 3.036 2.65 -12.37 -8.025 4.433
Operating Margin 0.4% 1.67% 1.56% -15.99% -12.56% 4.41%
Earnings before Tax (EBT) 1 -9.955 -4.662 -20.65 -55.12 -19.44 18.6
Net income 1 -9.215 -4.682 -18 -61.11 -19.58 21.48
Net margin -4.93% -2.58% -10.57% -79.01% -30.64% 21.36%
EPS 2 -0.3005 -0.1514 -0.5800 -1.900 -0.6100 0.5899
Free Cash Flow 1 -5.606 4.676 37.16 3.659 9.16 -16.23
FCF margin -3% 2.57% 21.81% 4.73% 14.34% -16.14%
FCF Conversion (EBITDA) - 41.21% 352.7% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/26/19 7/1/20 5/28/21 4/29/22 4/27/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 74.2 67.9 215 176 159 158
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.852 x 5.98 x 20.4 x -21.78 x -28.36 x 25.8 x
Free Cash Flow 1 -5.61 4.68 37.2 3.66 9.16 -16.2
ROE (net income / shareholders' equity) -81.3% -105% 289% 125% 21.8% -25%
ROA (Net income/ Total Assets) 0.36% 1.39% 0.8% -3.61% -3.49% 2.21%
Assets 1 -2,588 -337.9 -2,256 1,693 561.5 971.1
Book Value Per Share 2 0.2200 0.0700 -0.4500 -2.460 -3.100 -1.910
Cash Flow per Share 2 0.3400 0.3800 0.2300 0.0500 0.1800 0.1000
Capex 1 13.1 7.52 5.09 1.16 0.51 1
Capex / Sales 6.99% 4.14% 2.99% 1.5% 0.8% 0.99%
Announcement Date 4/27/18 4/26/19 7/1/20 5/28/21 4/29/22 4/27/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SFS Stock
  4. Financials Sfinks Polska S.A.