Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.728 PLN | +2.97% | -0.27% | -6.67% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 44.47 | 25.19 | 18.78 | 10.24 | 14.43 | 14.04 |
Enterprise Value (EV) 1 | 118.7 | 93.04 | 233.7 | 186.7 | 173.9 | 171.6 |
P/E ratio | -4.83 x | -5.35 x | -1.04 x | -0.17 x | -0.73 x | 0.63 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.24 x | 0.14 x | 0.11 x | 0.13 x | 0.23 x | 0.14 x |
EV / Revenue | 0.63 x | 0.51 x | 1.37 x | 2.41 x | 2.72 x | 1.71 x |
EV / EBITDA | 11 x | 8.2 x | 22.2 x | -23 x | -30.9 x | 28.1 x |
EV / FCF | -21.2 x | 19.9 x | 6.29 x | 51 x | 19 x | -10.6 x |
FCF Yield | -4.72% | 5.03% | 15.9% | 1.96% | 5.27% | -9.46% |
Price to Book | 6.6 x | 11.6 x | -1.33 x | -0.13 x | -0.14 x | -0.19 x |
Nbr of stocks (in thousands) | 30,666 | 31,100 | 31,100 | 32,200 | 32,200 | 37,941 |
Reference price 2 | 1.450 | 0.8100 | 0.6040 | 0.3180 | 0.4480 | 0.3700 |
Announcement Date | 4/27/18 | 4/26/19 | 7/1/20 | 5/28/21 | 4/29/22 | 4/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 187.1 | 181.6 | 170.4 | 77.34 | 63.9 | 100.6 |
EBITDA 1 | 10.83 | 11.35 | 10.54 | -8.101 | -5.624 | 6.107 |
EBIT 1 | 0.745 | 3.036 | 2.65 | -12.37 | -8.025 | 4.433 |
Operating Margin | 0.4% | 1.67% | 1.56% | -15.99% | -12.56% | 4.41% |
Earnings before Tax (EBT) 1 | -9.955 | -4.662 | -20.65 | -55.12 | -19.44 | 18.6 |
Net income 1 | -9.215 | -4.682 | -18 | -61.11 | -19.58 | 21.48 |
Net margin | -4.93% | -2.58% | -10.57% | -79.01% | -30.64% | 21.36% |
EPS 2 | -0.3005 | -0.1514 | -0.5800 | -1.900 | -0.6100 | 0.5899 |
Free Cash Flow 1 | -5.606 | 4.676 | 37.16 | 3.659 | 9.16 | -16.23 |
FCF margin | -3% | 2.57% | 21.81% | 4.73% | 14.34% | -16.14% |
FCF Conversion (EBITDA) | - | 41.21% | 352.7% | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/27/18 | 4/26/19 | 7/1/20 | 5/28/21 | 4/29/22 | 4/27/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 74.2 | 67.9 | 215 | 176 | 159 | 158 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 6.852 x | 5.98 x | 20.4 x | -21.78 x | -28.36 x | 25.8 x |
Free Cash Flow 1 | -5.61 | 4.68 | 37.2 | 3.66 | 9.16 | -16.2 |
ROE (net income / shareholders' equity) | -81.3% | -105% | 289% | 125% | 21.8% | -25% |
ROA (Net income/ Total Assets) | 0.36% | 1.39% | 0.8% | -3.61% | -3.49% | 2.21% |
Assets 1 | -2,588 | -337.9 | -2,256 | 1,693 | 561.5 | 971.1 |
Book Value Per Share 2 | 0.2200 | 0.0700 | -0.4500 | -2.460 | -3.100 | -1.910 |
Cash Flow per Share 2 | 0.3400 | 0.3800 | 0.2300 | 0.0500 | 0.1800 | 0.1000 |
Capex 1 | 13.1 | 7.52 | 5.09 | 1.16 | 0.51 | 1 |
Capex / Sales | 6.99% | 4.14% | 2.99% | 1.5% | 0.8% | 0.99% |
Announcement Date | 4/27/18 | 4/26/19 | 7/1/20 | 5/28/21 | 4/29/22 | 4/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-6.67% | 6.83M | |
+27.19% | 10.75B | |
+10.27% | 8.27B | |
+25.98% | 2.37B | |
+3.73% | 2.21B | |
-17.16% | 1.96B | |
-2.60% | 1.76B | |
+6.99% | 1.69B | |
-0.37% | 1.45B | |
-11.47% | 964M |
- Stock Market
- Equities
- SFS Stock
- Financials Sfinks Polska S.A.