SHANGHAI FORTUNE TECHGROUP CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.51 CNY | -1.05% |
|
-0.27% | -11.75% |
Valuation
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,160 | 3,883 | 3,069 | 4,294 | 3,790 | - |
| Enterprise Value (EV) 1 | 4,160 | 3,883 | 3,069 | 4,294 | 3,790 | 3,790 |
| P/E ratio | 145 x | 66.5 x | 55.3 x | 122 x | 35.8 x | 25 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 1.46 x | 1.99 x | 1.52 x | 1.35 x |
| EV / Revenue | - | - | 1.46 x | 1.99 x | 1.52 x | 1.35 x |
| EV / EBITDA | - | - | 33 x | 99.3 x | 27.5 x | 19.7 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | 3.01 x | 4.05 x | 3.24 x | 2.87 x |
| Nbr of stocks (in thousands) | 477,069 | 486,569 | 504,751 | 504,603 | 504,603 | - |
| Reference price 2 | 8.720 | 7.980 | 6.080 | 8.510 | 7.510 | 7.510 |
| Announcement Date | 4/15/20 | 4/26/22 | 4/27/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 2,102 | 2,160 | 2,494 | 2,817 |
| EBITDA 1 | - | - | 93.07 | 43.24 | 138 | 192 |
| EBIT 1 | - | - | 63.46 | 39.73 | 123 | 173 |
| Operating Margin | - | - | 3.02% | 1.84% | 4.93% | 6.14% |
| Earnings before Tax (EBT) 1 | - | - | 63.97 | 39.71 | 123 | 173 |
| Net income 1 | 29.35 | 58.25 | 54.11 | 35.63 | 108 | 152 |
| Net margin | - | - | 2.57% | 1.65% | 4.33% | 5.4% |
| EPS 2 | 0.0600 | 0.1200 | 0.1100 | 0.0700 | 0.2100 | 0.3000 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/15/20 | 4/26/22 | 4/27/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 5.9% | 3.43% | 9.2% | 11.5% |
| ROA (Net income/ Total Assets) | - | - | 3.77% | - | 6.4% | 8% |
| Assets 1 | - | - | 1,435 | - | 1,688 | 1,900 |
| Book Value Per Share 2 | - | - | 2.020 | 2.100 | 2.320 | 2.620 |
| Cash Flow per Share 2 | - | - | -0.2900 | 0.2700 | 0.2000 | 0.2000 |
| Capex 1 | - | - | 3.98 | 22.9 | 20 | 25 |
| Capex / Sales | - | - | 0.19% | 1.06% | 0.8% | 0.89% |
| Announcement Date | 4/15/20 | 4/26/22 | 4/27/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
7.51
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -11.75% | 524M | |
| +12.87% | 4.76B | |
| +8.00% | 3.32B | |
| -13.53% | 2.53B | |
| +30.74% | 1.32B | |
| 0.00% | 1.05B | |
| +32.86% | 953M | |
| +32.38% | 951M | |
| -4.43% | 938M | |
| -13.78% | 819M |
- Stock Market
- Equities
- 300493 Stock
- Financials Shanghai Fortune Techgroup Co., Ltd.