Financials Shanghai Pudong Construction Co.,Ltd.

Equities

600284

CNE000001GY1

Construction & Engineering

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
5.92 CNY +1.02% Intraday chart for Shanghai Pudong Construction Co.,Ltd. 0.00% -6.03%

Valuation

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Capitalization 1 6,161 6,540 6,113 5,889 - -
Enterprise Value (EV) 1 6,161 6,540 6,113 5,889 5,889 5,889
P/E ratio 15.1 x 11.5 x 10.6 x 8.84 x 7.89 x 6.8 x
Yield 2.2% - - - - -
Capitalization / Revenue 0.99 x - 0.34 x 0.3 x 0.26 x 0.23 x
EV / Revenue 0.99 x - 0.34 x 0.3 x 0.26 x 0.23 x
EV / EBITDA - - 8.78 x 8.03 x 7.22 x 6.52 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.01 x - 0.81 x 0.7 x 0.65 x 0.59 x
Nbr of stocks (in thousands) 970,256 970,256 970,256 970,256 - -
Reference price 2 6.350 6.740 6.300 5.920 5.920 5.920
Announcement Date 3/9/20 3/7/23 3/7/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Net sales 1 6,220 - 17,726 19,827 22,433 25,601
EBITDA 1 - - 696 733 816 903
EBIT 1 443.9 - 601.8 682 774 890
Operating Margin 7.14% - 3.4% 3.44% 3.45% 3.48%
Earnings before Tax (EBT) 1 460.1 - 613 682 774 890
Net income 1 408.3 567.5 577.1 646 731 841
Net margin 6.56% - 3.26% 3.26% 3.26% 3.29%
EPS 2 0.4208 0.5849 0.5948 0.6700 0.7500 0.8700
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 0.1400 - - - - -
Announcement Date 3/9/20 3/7/23 3/7/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.84% - 7.68% 7.91% 8.21% 8.64%
ROA (Net income/ Total Assets) 3.11% - - - - -
Assets 1 13,148 - - - - -
Book Value Per Share 2 6.310 - 7.750 8.420 9.170 10.00
Cash Flow per Share 2 1.240 - -0.6100 1.720 1.860 2.010
Capex 1 23.7 - 295 161 175 173
Capex / Sales 0.38% - 1.66% 0.81% 0.78% 0.68%
Announcement Date 3/9/20 3/7/23 3/7/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.92
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600284 Stock
  4. Financials Shanghai Pudong Construction Co.,Ltd.