Stock 000968 SHANXI BLUE FLAME HOLDING COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanxi Blue Flame Holding Company Limited

Equities

000968

CNE0000012V3

Oil & Gas Exploration and Production

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
6.73 CNY +1.51% Intraday chart for Shanxi Blue Flame Holding Company Limited -4.67% -5.34%
Apr. 25 Shanxi Blue Flame Holding Company Limited Proposes Final Cash Dividend for the Year 2023 CI
Apr. 24 Shanxi Blue Flame Holding Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,927 7,846 9,046 8,408 6,879 6,511 - -
Enterprise Value (EV) 1 9,927 7,846 9,046 8,408 6,879 6,511 6,511 6,511
P/E ratio 17.7 x 62.4 x 29.2 x 15 x 12.7 x 11 x 9.35 x 8.11 x
Yield - 0.62% - 0.69% 2.39% 2.82% 3.27% 3.71%
Capitalization / Revenue 5.26 x 5.45 x - 3.36 x 2.89 x 2.39 x 2.13 x 1.9 x
EV / Revenue 5.26 x 5.45 x - 3.36 x 2.89 x 2.39 x 2.13 x 1.9 x
EV / EBITDA 10 x - - 6.91 x 5.81 x 4.48 x 3.91 x 3.49 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.28 x 1.78 x - 1.62 x 1.21 x 1.07 x 0.98 x 0.9 x
Nbr of stocks (in thousands) 967,503 967,503 967,503 967,503 967,503 967,503 - -
Reference price 2 10.26 8.110 9.350 8.690 7.110 6.730 6.730 6.730
Announcement Date 4/14/20 4/14/21 4/21/22 4/14/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,887 1,441 - 2,502 2,381 2,723 3,062 3,434
EBITDA 1 989.4 - - 1,218 1,184 1,452 1,664 1,868
EBIT 1 659.9 123.3 - 692.4 629.1 748 879 1,012
Operating Margin 34.97% 8.56% - 27.68% 26.42% 27.47% 28.71% 29.47%
Earnings before Tax (EBT) 1 659.3 157.8 - 689.3 629.5 748 879 1,012
Net income 1 557.4 124.9 305.1 563.3 540.2 592 696 802
Net margin 29.54% 8.67% - 22.52% 22.68% 21.74% 22.73% 23.35%
EPS 2 0.5800 0.1300 0.3200 0.5800 0.5600 0.6100 0.7200 0.8300
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.0500 - 0.0600 0.1700 0.1900 0.2200 0.2500
Announcement Date 4/14/20 4/14/21 4/21/22 4/14/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 13.6% 2.81% - 11.4% 9.92% 9.71% 10.5% 11.1%
ROA (Net income/ Total Assets) 6.64% 1.3% - 4.93% - 4.61% 5.07% 5.45%
Assets 1 8,391 9,628 - 11,429 - 12,842 13,728 14,716
Book Value Per Share 2 4.500 4.560 - 5.360 5.860 6.300 6.840 7.450
Cash Flow per Share 2 0.8900 0.5000 - 0.9600 1.170 2.140 1.670 1.860
Capex 1 143 706 - 909 773 910 1,010 1,083
Capex / Sales 7.56% 49% - 36.32% 32.45% 33.42% 32.98% 31.54%
Announcement Date 4/14/20 4/14/21 4/21/22 4/14/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shanxi Blue Flame Holding Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.73
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
SHANXI BLUE FLAME HOLDING COMPANY LIMITED Stock Shanxi Blue Flame Holding Company Limited
-5.34% 885M
CHEVRON CORPORATION Stock Chevron Corporation
+11.43% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+11.80% 153B
CNOOC LIMITED Stock CNOOC Limited
+52.00% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.51% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.23% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+21.12% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+14.05% 60.08B
HESS CORPORATION Stock Hess Corporation
+13.03% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+32.04% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. 000968 Stock
  4. Financials Shanxi Blue Flame Holding Company Limited