Stock 002052 SHENZHEN COSHIP ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Coship Electronics Co., Ltd.

Equities

002052

CNE000001N21

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
1.88 CNY +2.73% Intraday chart for Shenzhen Coship Electronics Co., Ltd. +4.44% -3.09%
Apr. 28 Shenzhen Coship Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Shenzhen Coship Electronics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,081 2,372 783.3 1,634 1,932 1,447
Enterprise Value (EV) 1 3,016 2,397 838.8 1,782 2,001 1,462
P/E ratio -9.39 x -12 x -5 x -8.8 x -43.2 x -19.4 x
Yield - - - - - -
Capitalization / Revenue 3.86 x 3.04 x 2.72 x 11.7 x 7.58 x 6.17 x
EV / Revenue 3.78 x 3.08 x 2.91 x 12.8 x 7.85 x 6.23 x
EV / EBITDA -11.3 x -19.6 x -7.62 x -15.4 x -40.3 x -23.7 x
EV / FCF 23.4 x -92.2 x 77.2 x -51.1 x -17.1 x 13.5 x
FCF Yield 4.28% -1.09% 1.3% -1.96% -5.84% 7.4%
Price to Book 5.16 x 5.92 x 3.39 x 40.3 x 23 x 173 x
Nbr of stocks (in thousands) 745,960 745,960 745,960 745,960 745,960 745,960
Reference price 2 4.130 3.180 1.050 2.190 2.590 1.940
Announcement Date 4/26/19 4/29/20 4/29/21 4/19/22 3/30/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 798.1 779.5 288.5 139.2 254.8 234.6
EBITDA 1 -265.8 -122.5 -110.1 -115.8 -49.64 -61.76
EBIT 1 -289.9 -143.1 -129.8 -137.2 -70.07 -77.17
Operating Margin -36.33% -18.35% -45% -98.5% -27.5% -32.89%
Earnings before Tax (EBT) 1 -330.6 -196.4 -153.7 -185.9 -47.95 -82.9
Net income 1 -330.9 -197.4 -153.8 -185.7 -47.57 -74.75
Net margin -41.46% -25.32% -53.3% -133.38% -18.67% -31.86%
EPS 2 -0.4400 -0.2646 -0.2100 -0.2490 -0.0600 -0.1000
Free Cash Flow 1 129.1 -26.01 10.87 -34.86 -116.8 108.2
FCF margin 16.17% -3.34% 3.77% -25.04% -45.84% 46.14%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/19 4/29/20 4/29/21 4/19/22 3/30/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -21.08
Net margin -
EPS 2 -0.0283
Dividend per Share -
Announcement Date 4/29/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 25.2 55.6 148 69.1 14.9
Net Cash position 1 64.3 - - - - -
Leverage (Debt/EBITDA) - -0.2054 x -0.5048 x -1.281 x -1.392 x -0.2405 x
Free Cash Flow 1 129 -26 10.9 -34.9 -117 108
ROE (net income / shareholders' equity) -43.4% -39.5% -50.5% -137% -81.8% -239%
ROA (Net income/ Total Assets) -10.9% -7.2% -9.85% -14.5% -9.45% -11.6%
Assets 1 3,043 2,742 1,561 1,277 503.5 642.7
Book Value Per Share 2 0.8000 0.5400 0.3100 0.0500 0.1100 0.0100
Cash Flow per Share 2 0.7100 0.1400 0.0900 0.0200 0.0500 0.0100
Capex 1 5.93 5.57 5.74 28.8 7.13 26.5
Capex / Sales 0.74% 0.71% 1.99% 20.68% 2.8% 11.31%
Announcement Date 4/26/19 4/29/20 4/29/21 4/19/22 3/30/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SHENZHEN COSHIP ELECTRONICS CO., LTD. Stock Shenzhen Coship Electronics Co., Ltd.
-3.09% 188M
SIEMENS AG Stock Siemens AG
+4.54% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+35.58% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+18.85% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.77% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.76% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+97.38% 35B
WEG S.A. Stock WEG S.A.
+6.64% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.83% 32.1B
LEGRAND Stock Legrand
+3.87% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 002052 Stock
  4. Financials Shenzhen Coship Electronics Co., Ltd.