Stock 737 SHENZHEN INVESTMENT HOLDINGS BAY AREA DEVELOPMENT COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Investment Holdings Bay Area Development Company Limited

Equities

737

KYG8088A1168

Highways & Rail Tracks

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
1.68 HKD -1.18% Intraday chart for Shenzhen Investment Holdings Bay Area Development Company Limited -1.18% +23.53%
Apr. 25 Shenzhen Investment's Toll Revenue Flat in March MT
Apr. 25 Shenzhen Investment Holdings Bay Area Development Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,272 6,770 6,880 5,253 3,809 4,792 - -
Enterprise Value (EV) 1 15,282 10,708 7,267 8,758 3,809 7,852 7,649 7,427
P/E ratio - 9.83 x 11.3 x 18.9 x 7.21 x 12.3 x 12.2 x 12.1 x
Yield 5.97% 4.14% 8.85% 5.28% - 8.15% 8.2% 8.28%
Capitalization / Revenue 4,790,672 x 4,212,783 x 3,473,312 x 2,562,301 x - - - -
EV / Revenue 7,127,133 x 6,663,439 x 3,668,829 x 4,272,275 x - - - -
EV / EBITDA 8.15 x 7.5 x 3.9 x 5.01 x 1.55 x 7.71 x 7.32 x 6.94 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.12 x 1.36 x 1.36 x 1.16 x - 1.04 x 1.04 x 1.04 x
Nbr of stocks (in thousands) 3,081,690 3,081,690 3,081,690 3,081,690 3,081,690 3,081,690 - -
Reference price 2 3.333 2.197 2.233 1.705 1.236 1.555 1.555 1.555
Announcement Date 3/8/20 2/25/21 2/25/22 3/16/23 4/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 2,144 1,607 1,981 2,050 - - - -
EBITDA 1 1,875 1,427 1,865 1,748 2,455 1,018 1,045 1,070
EBIT 1 1,155 733.6 1,158 939.9 942.2 772.7 779.8 784.3
Operating Margin 53.85% 45.65% 58.46% 45.85% - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS 2 - 0.2235 0.1977 0.0904 0.1715 0.1269 0.1276 0.1289
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1990 0.0910 0.1975 0.0900 - 0.1268 0.1275 0.1288
Announcement Date 3/8/20 2/25/21 2/25/22 3/16/23 4/23/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 5,010 3,938 387 3,506 - 3,060 2,857 2,635
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.672 x 2.759 x 0.2076 x 2.006 x - 3.005 x 2.734 x 2.461 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 12.6% 14% 12.1% 4.32% - 5.18% 5.2% 5.25%
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share 2 1.570 1.620 1.640 1.470 - 1.490 1.500 1.500
Cash Flow per Share 2 -0.0100 -0.0200 -0.0600 0.0300 - 0.2400 0.2900 0.2900
Capex 1 0.62 1.14 527 13 - 149 167 168
Capex / Sales 0.03% 0.07% 26.58% 0.63% - - - -
Announcement Date 3/8/20 2/25/21 2/25/22 3/16/23 4/23/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.555 CNY
Average target price
1.932 CNY
Spread / Average Target
+24.23%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Highway Operators

1st Jan change Capi.
SHENZHEN INVESTMENT HOLDINGS BAY AREA DEVELOPMENT COMPANY LIMITED Stock Shenzhen Investment Holdings Bay Area Development Company Limited
+23.53% 661M
TRANSURBAN GROUP Stock Transurban Group
-9.26% 25.09B
MUNDYS S.P.A. Stock Mundys S.p.A.
+0.22% 20.21B
CHINA MERCHANTS EXPRESSWAY NETWORK & TECHNOLOGY HOLDINGS CO.,LTD. Stock China Merchants Expressway Network & Technology Holdings Co.,Ltd.
+17.30% 10.79B
JIANGSU EXPRESSWAY COMPANY LIMITED Stock Jiangsu Expressway Company Limited
+11.54% 7.27B
SALIK COMPANY Stock Salik Company
+9.97% 6.98B
IMPULSORA DEL DESARROLLO Y EL EMPLEO EN AMÉRICA LATINA, S.A.B. DE C.V. Stock Impulsora del Desarrollo y el Empleo en América Latina, S.A.B. de C.V.
+5.41% 6.49B
SHANDONG HI-SPEED COMPANY LIMITED Stock Shandong Hi-speed Company Limited
+33.00% 6.17B
ATLAS ARTERIA LIMITED Stock Atlas Arteria Limited
-10.73% 4.88B
GRUPO CCR S.A. Stock Grupo CCR S.A.
-11.92% 4.91B
Highway Operators
  1. Stock Market
  2. Equities
  3. 737 Stock
  4. Financials Shenzhen Investment Holdings Bay Area Development Company Limited