End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
8.75
CNY
|
-1.35%
|
|
+1.98%
|
-23.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,544
|
5,999
|
6,279
|
5,839
|
7,393
|
5,663
|
-
|
-
|
Enterprise Value (EV)
1 |
5,544
|
5,999
|
6,279
|
5,839
|
7,393
|
5,663
|
5,663
|
5,663
|
P/E ratio
|
39
x
|
37.2
x
|
38.9
x
|
300
x
|
66
x
|
27.3
x
|
17
x
|
17.5
x
|
Yield
|
-
|
-
|
0.31%
|
0.33%
|
1.09%
|
0.91%
|
1.6%
|
1.26%
|
Capitalization / Revenue
|
4.76
x
|
4.38
x
|
4.17
x
|
4.24
x
|
4.49
x
|
2.94
x
|
2.32
x
|
2.18
x
|
EV / Revenue
|
4.76
x
|
4.38
x
|
4.17
x
|
4.24
x
|
4.49
x
|
2.94
x
|
2.32
x
|
2.18
x
|
EV / EBITDA
|
26.2
x
|
24.1
x
|
21.7
x
|
34.7
x
|
26.5
x
|
10.7
x
|
9.28
x
|
7.71
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.7
x
|
2.71
x
|
2.69
x
|
2.47
x
|
3.02
x
|
2.23
x
|
1.94
x
|
1.88
x
|
Nbr of stocks (in thousands)
|
645,400
|
644,389
|
644,000
|
648,743
|
647,383
|
647,148
|
-
|
-
|
Reference price
2 |
8.590
|
9.310
|
9.750
|
9.000
|
11.42
|
8.750
|
8.750
|
8.750
|
Announcement Date
|
2/7/20
|
2/26/21
|
2/15/22
|
4/14/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,164
|
1,371
|
1,505
|
1,376
|
1,645
|
1,928
|
2,438
|
2,601
|
EBITDA
1 |
211.2
|
249.4
|
290
|
168.3
|
278.9
|
528
|
610
|
734
|
EBIT
1 |
151.3
|
176.4
|
185.5
|
8.034
|
119.6
|
225
|
246
|
364
|
Operating Margin
|
13%
|
12.87%
|
12.33%
|
0.58%
|
7.27%
|
11.67%
|
10.09%
|
13.99%
|
Earnings before Tax (EBT)
1 |
157.3
|
185.6
|
186.1
|
14.68
|
128.4
|
234
|
254
|
373
|
Net income
1 |
142.3
|
159.9
|
161.3
|
18.14
|
112.3
|
204
|
334
|
325
|
Net margin
|
12.23%
|
11.66%
|
10.72%
|
1.32%
|
6.83%
|
10.58%
|
13.7%
|
12.5%
|
EPS
2 |
0.2200
|
0.2500
|
0.2505
|
0.0300
|
0.1730
|
0.3200
|
0.5150
|
0.5000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0300
|
0.0300
|
0.1250
|
0.0800
|
0.1400
|
0.1100
|
Announcement Date
|
2/7/20
|
2/26/21
|
2/15/22
|
4/14/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.07%
|
7.53%
|
7.11%
|
0.78%
|
4.51%
|
8.06%
|
11.7%
|
10.8%
|
ROA (Net income/ Total Assets)
|
-
|
5.4%
|
5.03%
|
0.47%
|
-
|
4.88%
|
5.78%
|
6.64%
|
Assets
1 |
-
|
2,958
|
3,209
|
3,832
|
-
|
4,180
|
5,779
|
4,895
|
Book Value Per Share
2 |
3.180
|
3.440
|
3.620
|
3.640
|
3.780
|
3.920
|
4.510
|
4.660
|
Cash Flow per Share
2 |
-0.1100
|
0.2400
|
0.0500
|
0.3200
|
0.5100
|
0.7600
|
0.6700
|
1.140
|
Capex
1 |
-
|
112
|
-
|
182
|
59.3
|
250
|
154
|
273
|
Capex / Sales
|
-
|
8.2%
|
-
|
13.26%
|
3.61%
|
12.97%
|
6.29%
|
10.5%
|
Announcement Date
|
2/7/20
|
2/26/21
|
2/15/22
|
4/14/23
|
4/15/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -23.38% | 782M | | -3.41% | 29.51B | | -30.68% | 24.21B | | +8.27% | 8.28B | | -7.91% | 5.29B | | -17.14% | 2.82B | | -20.02% | 2.18B | | -19.51% | 1.65B | | -8.99% | 1.61B | | +47.48% | 1.54B |
Integrated Hardware & Software
|