End-of-day quote
Korea S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
11,230
KRW
|
+0.27%
|
|
-0.18%
|
-7.27%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
330,836
|
180,755
|
159,196
|
Enterprise Value (EV)
1 |
266,778
|
64,955
|
38,568
|
P/E ratio
|
6.31
x
|
2.15
x
|
5.23
x
|
Yield
|
-
|
3.64%
|
2.89%
|
Capitalization / Revenue
|
0.63
x
|
0.3
x
|
0.26
x
|
EV / Revenue
|
0.51
x
|
0.11
x
|
0.06
x
|
EV / EBITDA
|
5.24
x
|
1.16
x
|
0.62
x
|
EV / FCF
|
-
|
8,758,939
x
|
3,331,450
x
|
FCF Yield
|
-
|
0%
|
0%
|
Price to Book
|
0.94
x
|
0.5
x
|
0.42
x
|
Nbr of stocks (in thousands)
|
16,667
|
13,146
|
13,146
|
Reference price
2 |
19,850
|
13,750
|
12,110
|
Announcement Date
|
3/10/23
|
3/10/23
|
3/18/24
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Net sales
1 |
526,089
|
596,870
|
618,923
|
EBITDA
1 |
50,925
|
55,773
|
62,292
|
EBIT
1 |
35,527
|
37,529
|
39,958
|
Operating Margin
|
6.75%
|
6.29%
|
6.46%
|
Earnings before Tax (EBT)
1 |
47,946
|
107,260
|
38,573
|
Net income
1 |
39,007
|
83,879
|
30,441
|
Net margin
|
7.41%
|
14.05%
|
4.92%
|
EPS
2 |
3,144
|
6,381
|
2,316
|
Free Cash Flow
|
-
|
7,416
|
11,577
|
FCF margin
|
-
|
1.24%
|
1.87%
|
FCF Conversion (EBITDA)
|
-
|
13.3%
|
18.59%
|
FCF Conversion (Net income)
|
-
|
8.84%
|
38.03%
|
Dividend per Share
|
-
|
500.0
|
350.0
|
Announcement Date
|
3/10/23
|
3/10/23
|
3/18/24
|
Fiscal Period: December |
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
132.6
|
128.2
|
141.4
|
150.2
|
168.4
|
143
|
156.8
|
EBITDA
|
-
|
10.93
|
15.69
|
12.44
|
15.78
|
-
|
-
|
EBIT
1 |
8.365
|
6.777
|
11.38
|
7.748
|
11.17
|
7.889
|
11.87
|
Operating Margin
|
6.31%
|
5.29%
|
8.04%
|
5.16%
|
6.64%
|
5.52%
|
7.57%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
7.668
|
-
|
-
|
-
|
-
|
6.923
|
6.271
|
Net margin
|
5.78%
|
-
|
-
|
-
|
-
|
4.84%
|
4%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/15/21
|
4/28/22
|
8/5/22
|
11/4/22
|
2/24/23
|
11/3/23
|
2/8/24
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
Net Cash position
1 |
64,058
|
115,799
|
120,628
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
7,416
|
11,577
|
ROE (net income / shareholders' equity)
|
-
|
26.3%
|
8.16%
|
ROA (Net income/ Total Assets)
|
-
|
5.6%
|
5.21%
|
Assets
1 |
-
|
1,496,743
|
584,793
|
Book Value Per Share
2 |
21,018
|
27,495
|
29,077
|
Cash Flow per Share
2 |
5,357
|
8,225
|
8,693
|
Capex
1 |
25,628
|
22,567
|
42,384
|
Capex / Sales
|
4.87%
|
3.78%
|
6.85%
|
Announcement Date
|
3/10/23
|
3/10/23
|
3/18/24
|
|
1st Jan change
|
Capi.
|
---|
| -7.27% | 107M | | -13.61% | 191B | | +0.81% | 168B | | +2.37% | 153B | | +4.71% | 100B | | +6.17% | 77.3B | | +19.08% | 73.54B | | -7.85% | 71.18B | | -20.88% | 52.58B | | -6.73% | 45.02B |
Other IT Services & Consulting
|